Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 3 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Arasi Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 3 4360 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.10 GC 
Located in:     Xihun 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,459.46M SC$ 
Cash Available Now  59,436.58M SC$Corporate cash
     
Products Sold Last Year  65,545.38M SC$ 
Profit Last Year  9,392.82M SC$ 
Net Profit Last Year  3,944.99M SC$ 
Products Sold Last Month  5,458.05M SC$ 
Profit Last Month  846.12M SC$Profit
Net Profit Last Month  355.37M SC$Net Profit
Assets  292,807.95M SC$Corporate assets
Market Value  378,405.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  203,438.47M SC$Value of materials
Production Last Month  632,215.68Production for the month
Production Level Last Month  114.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,631.43M SC$ 
     
Salaries Paid  -947.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,037.03M SC$ 
Fixed Property Cost  -187.89M SC$Fixed Cost
Maintenance Products Bought  -175.96M SC$ 
Raw Materials Bought  -3,429.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -253.84M SC$Tax payments
Profit Payment Paid  -473.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,458.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,584.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  100.0Price earning ratio
Share Price  3,784.06  SC$Share price
Earning per Share In Recent Period  37.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,459.46M SC$   
Salaries Paid     947.56M SC$Salary Cost
Raw Materials Used     2,273.10M SC$Cost of Material used
Fixed Property Cost     187.89M SC$Fixed Cost
Maintenance Products Used     173.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,037.03M SC$ 
Total:  5,459.46M SC$  4,618.72M SC$ 
Year to Date
Income   Cost  
43,685.58M   
   7,580.59M 
   18,214.78M 
   1,502.41M 
   1,385.22M 
   0.00M 
   8,304.06M 
43,685.58M  36,987.06M 
Last Year
Income   Cost  
65,545.38M   
   11,370.94M 
   27,993.36M 
   2,257.32M 
   2,077.83M 
   0.00M 
   12,453.10M 
65,545.38M  56,152.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 450.0. The target salary index for this corporation is 450.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,500  94,500  23,850 
Medium Level Worker  101,750  101,750  31,050 
High Level Worker  40,250  40,250  36,000 
Low Level Manager  16,625  16,625  45,000 
Medium Level Manager  11,475  11,475  59,400 
High Level Manager  3,890  3,890  74,250 
Executive  1,030  1,030  155,250 
High Tech Engineer  29,750  29,750  59,850 
High Tech Senior  7,700  7,700  94,500 
High Tech Executive  645  645  189,000 
     
Total:  307,615Number of Employees 307,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    5,080 tons    500    10.2    299    6,595 SC$    2,240 SC$
Corn    11,969,106 tons    100,000    119.7    267    7,096 SC$    2,341 SC$
Electric Power    2,270 million kwhs    400    5.7    149    517,523 SC$    291,776 SC$
Factory Maintenance    881 units    104    8.5    298    1.69M SC$    558,700 SC$
High Tech Services    377,167 units    9,000    41.9    293    5,082 SC$    1,676 SC$
Peanuts    645 tons    100    6.5    300    9,614 SC$    3,171 SC$
Robotics    13 units    1    13.4    258    782,893 SC$    258,210 SC$
Services    1,463,493 units    12,500    117.1    300    3,734 SC$    1,238 SC$
Soybeans    22,928,348 tons    192,500    119.1    244    6,186 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  520,000.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page