Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 6 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waterford Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 6 4512 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.39 GC 
Located in:     The Kingdom of Metudela 
Controlled by:     UNION INC 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,040.31M SC$ 
Cash Available Now  36,957.03M SC$Corporate cash
     
Products Sold Last Year  48,838.54M SC$ 
Profit Last Year  4,831.75M SC$ 
Net Profit Last Year  2,029.34M SC$ 
Products Sold Last Month  4,038.99M SC$ 
Profit Last Month  377.48M SC$Profit
Net Profit Last Month  158.54M SC$Net Profit
Assets  85,591.03M SC$Corporate assets
Market Value  173,694.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,155.55M SC$Value of materials
Production Last Month  3,406.97Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  217.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,513.89M SC$ 
     
Salaries Paid  -949.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -767.41M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,139.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -113.24M SC$Tax payments
Profit Payment Paid  -211.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,038.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,183.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  102.7Price earning ratio
Share Price  1,736.95  SC$Share price
Earning per Share In Recent Period  16.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,040.31M SC$   
Salaries Paid     950.65M SC$Salary Cost
Raw Materials Used     1,667.69M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     75.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     767.41M SC$ 
Total:  4,040.31M SC$  3,649.51M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
48,838.54M   
   11,396.92M 
   20,133.63M 
   2,257.48M 
   926.72M 
   0.00M 
   9,292.04M 
48,838.54M  44,006.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  18,550 
Medium Level Worker  52,240  52,240  24,150 
High Level Worker  37,560  37,560  28,000 
Low Level Manager  20,340  20,340  35,000 
Medium Level Manager  15,360  15,360  46,200 
High Level Manager  7,340  7,340  57,750 
Executive  2,570  2,570  120,750 
High Tech Engineer  83,580  83,580  46,550 
High Tech Senior  18,080  18,080  73,500 
High Tech Executive  2,544  2,544  147,000 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    42,680 units    4,000    10.7    157    4,604 SC$    2,718 SC$
Books And Newspapers    202,933 units    22,500    9    148    2,873 SC$    1,933 SC$
Building Materials    215,058 units    25,000    8.6    148    3,185 SC$    2,114 SC$
Computers    70,327 systems    10,000    7    147    3,889 SC$    2,567 SC$
Electric Components    333,882 units    25,000    13.4    152    3,281 SC$    2,114 SC$
Electric Power    4,996 million kwhs    500    10    144    614,072 SC$    392,600 SC$
Electronic Components    158,248 units    25,000    6.3    330    5,545 SC$    1,646 SC$
Factory Maintenance    413 units    95    4.3    143    804,148 SC$    558,700 SC$
High Tech Services    244,222 units    20,000    12.2    154    2,654 SC$    1,676 SC$
Industrial Equipment    184,681 units    25,000    7.4    149    3,516 SC$    2,235 SC$
Mercury    6,806 tons    900    7.6    144    42,036 SC$    29,415 SC$
Mobile Devices    17,594 devices    3,000    5.9    147    24,063 SC$    15,402 SC$
Household Products    22,306 tons    2,000    11.2    145    9,985 SC$    6,493 SC$
Robotics    1,220 units    249    4.9    146    397,299 SC$    258,210 SC$
Services    115,657 units    10,000    11.6    151    1,911 SC$    1,238 SC$
Software    102,854 units    15,000    6.9    153    2,915 SC$    1,572 SC$
Trucks    1,506 trucks    100    15.1    147    3.83M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  1,129.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 2

Back to main enterprise page

Image  

Back to my home page