Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 25 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Henley Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 25 4965 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.86 GC 
Located in:     The Commonwealth of Mia nosa 
Controlled by:     The Commonwealth of Mia nosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,350.62M SC$ 
Cash Available Now  169,956.87M SC$Corporate cash
     
Products Sold Last Year  50,823.64M SC$ 
Profit Last Year  13,545.68M SC$ 
Net Profit Last Year  7,111.48M SC$ 
Products Sold Last Month  4,249.02M SC$ 
Profit Last Month  1,217.37M SC$Profit
Net Profit Last Month  639.12M SC$Net Profit
Assets  211,267.54M SC$Corporate assets
Market Value  396,141.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,265.94M SC$Value of materials
Production Last Month  830,478.40Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,527.01M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,109.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -365.21M SC$Tax payments
Profit Payment Paid  -426.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,249.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,908.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.2Price earning ratio
Share Price  3,961.42  SC$Share price
Earning per Share In Recent Period  68.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,350.62M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     1,993.56M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,350.62M SC$  3,054.15M SC$ 
Year to Date
Income   Cost  
21,459.65M   
   3,787.73M 
   9,912.15M 
   1,044.68M 
   467.44M 
   0.00M 
   0.00M 
21,459.65M  15,211.99M 
Last Year
Income   Cost  
50,823.64M   
   9,090.56M 
   24,526.49M 
   2,503.92M 
   1,156.99M 
   0.00M 
   0.00M 
50,823.64M  37,277.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    254,119 tons    25,000    10.2    183    5,880 SC$    3,383 SC$
Carbon    33,042 tons    3,750    8.8    187    52,782 SC$    28,050 SC$
Electric Components    90,938 units    12,500    7.3    180    3,625 SC$    2,114 SC$
Electric Motors    40,062 units    6,000    6.7    180    5,005 SC$    2,914 SC$
Electric Power    3,767 million kwhs    675    5.6    180    615,816 SC$    301,071 SC$
Factory Maintenance    735 units    104    7.1    180    981,933 SC$    558,700 SC$
Glass    11,860 tons    2,000    5.9    187    4,083 SC$    2,174 SC$
High Tech Services    44,288 units    10,000    4.4    187    3,175 SC$    1,676 SC$
Lead    7,256 tons    2,000    3.6    180    73,416 SC$    42,075 SC$
Lithium    14,846 tons    2,000    7.4    180    164,977 SC$    92,400 SC$
Machine Parts    174,485 units    20,000    8.7    184    3,722 SC$    2,023 SC$
Mobile Devices    12,663 devices    3,000    4.2    180    27,730 SC$    15,704 SC$
Household Products    16,143 tons    3,000    5.4    181    11,772 SC$    6,493 SC$
Robotics    826 units    61    13.5    185    480,261 SC$    258,210 SC$
Rubber    31,157 tons    4,500    6.9    180    4,506 SC$    2,640 SC$
Services    84,343 units    7,500    11.2    186    1,978 SC$    1,161 SC$
Steel    271,187 tons    40,000    6.8    183    7,966 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Mia nosa

Back to main country page

Image  

Back to my home page