Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 16 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Liberty Shuttle Extentions 001

Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     private corporation 
Founded:     January 16 4719 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.91 GC 
Located in:     The Commonwealth of Sumarto 
Controlled by:     Liberty Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,531.13M SC$ 
Cash Available Now  111,982.25M SC$Corporate cash
     
Products Sold Last Year  62,895.15M SC$ 
Profit Last Year  12,913.36M SC$ 
Net Profit Last Year  5,423.61M SC$ 
Products Sold Last Month  5,486.84M SC$ 
Profit Last Month  1,155.68M SC$Profit
Net Profit Last Month  485.38M SC$Net Profit
Assets  171,692.64M SC$Corporate assets
Market Value  373,928.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,808.18M SC$Value of materials
Production Last Month  8.88Production for the month
Production Level Last Month  111.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,795.56M SC$ 
     
Salaries Paid  -797.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,042.50M SC$ 
Fixed Property Cost  -188.09M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -2,237.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -346.70M SC$Tax payments
Profit Payment Paid  -647.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,486.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,846.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.2Price earning ratio
Share Price  3,739.29  SC$Share price
Earning per Share In Recent Period  52.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,531.13M SC$   
Salaries Paid     797.52M SC$Salary Cost
Raw Materials Used     2,153.30M SC$Cost of Material used
Fixed Property Cost     188.09M SC$Fixed Cost
Maintenance Products Used     174.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,042.50M SC$ 
Total:  5,531.13M SC$  4,356.31M SC$ 
Year to Date
Income   Cost  
27,533.37M   
   3,988.04M 
   10,390.17M 
   940.43M 
   874.48M 
   0.00M 
   5,233.56M 
27,533.37M  21,426.68M 
Last Year
Income   Cost  
62,895.15M   
   9,570.71M 
   24,265.06M 
   2,254.63M 
   2,098.75M 
   0.00M 
   11,792.63M 
62,895.15M  49,981.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  53,750  53,750  15,900 
Medium Level Worker  52,500  52,500  20,700 
High Level Worker  50,750  50,750  24,000 
Low Level Manager  19,550  19,550  30,000 
Medium Level Manager  9,175  9,175  39,600 
High Level Manager  6,425  6,425  49,500 
Executive  2,000  2,000  103,500 
High Tech Engineer  80,250  80,250  39,900 
High Tech Senior  22,375  22,375  63,000 
High Tech Executive  2,575  2,575  126,000 
     
Total:  299,350Number of Employees 299,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    24,266 tons    2,250    10.8    298    10,256 SC$    3,383 SC$
Computers    68,859 systems    6,000    11.5    298    8,012 SC$    2,643 SC$
Electric Power    1,930 million kwhs    250    7.7    299    1.32M SC$    434,700 SC$
Electronic Components    92,706 units    6,000    15.5    236    4,990 SC$    1,646 SC$
Factory Maintenance    587 units    104    5.6    301    1.69M SC$    558,700 SC$
High Tech Services    56,686 units    5,000    11.3    298    5,082 SC$    1,676 SC$
Industrial Equipment    50,191 units    5,250    9.6    299    6,776 SC$    2,235 SC$
Robotics    1,247 units    95    13.2    266    738,997 SC$    258,210 SC$
Services    45,554 units    4,000    11.4    294    3,426 SC$    1,096 SC$
Shuttle Components    8,933 Components    600    14.9    237    2.69M SC$    966,400 SC$
Steel    16,195 tons    2,250    7.2    295    13,140 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Extension 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  6.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 403% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Liberty Enterprises

Back to main enterprise page

Image  

Back to my home page