Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Nov 1 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

ATLAS Milk Products 003

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 1 4593 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.37 GC 
Located in:     The Commonwealth of Spegar 
Controlled by:     ATLAS 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  105,807.88M SC$Corporate cash
     
Products Sold Last Year  54,145.40M SC$ 
Profit Last Year  10,789.05M SC$ 
Net Profit Last Year  4,531.40M SC$ 
Products Sold Last Month  4,555.60M SC$ 
Profit Last Month  884.37M SC$Profit
Net Profit Last Month  371.43M SC$Net Profit
Assets  156,066.64M SC$Corporate assets
Market Value  361,142.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,080.12M SC$Value of materials
Production Last Month  494,349.41Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  267.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  103,941.29M SC$ 
     
Salaries Paid  -633.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -865.56M SC$ 
Fixed Property Cost  -187.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -242.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -265.31M SC$Tax payments
Profit Payment Paid  -495.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,555.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  105,807.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.5Price earning ratio
Share Price  3,611.43  SC$Share price
Earning per Share In Recent Period  41.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     633.25M SC$Salary Cost
Raw Materials Used     1,878.35M SC$Cost of Material used
Fixed Property Cost     187.59M SC$Fixed Cost
Maintenance Products Used     103.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     865.56M SC$ 
Total:  0.00M SC$  3,668.18M SC$ 
Year to Date
Income   Cost  
45,416.07M   
   6,332.59M 
   18,619.08M 
   1,879.24M 
   1,040.08M 
   0.00M 
   8,621.07M 
45,416.07M  36,492.05M 
Last Year
Income   Cost  
54,145.40M   
   7,599.05M 
   21,928.11M 
   2,254.44M 
   1,284.70M 
   0.00M 
   10,290.05M 
54,145.40M  43,356.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,750  93,750  15,900 
Medium Level Worker  104,000  104,000  20,700 
High Level Worker  34,250  34,250  24,000 
Low Level Manager  15,625  15,625  30,000 
Medium Level Manager  11,875  11,875  39,600 
High Level Manager  4,150  4,150  49,500 
Executive  925  925  103,500 
High Tech Engineer  33,125  33,125  39,900 
High Tech Senior  7,625  7,625  63,000 
High Tech Executive  725  725  126,000 
     
Total:  306,050Number of Employees 306,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    646 tons    150    4.3    263    11,247 SC$    4,273 SC$
Coffee    992 tons    150    6.6    224    19,338 SC$    8,758 SC$
Eggs    95,469 10000 units    20,000    4.8    266    6,341 SC$    2,356 SC$
Electric Power    2,191 million kwhs    200    11    185    876,269 SC$    423,900 SC$
Factory Maintenance    350 units    104    3.4    178    1.01M SC$    558,700 SC$
High Tech Services    23,584 units    4,000    5.9    300    5,058 SC$    1,676 SC$
Milk    1,705,901 m3s    265,000    6.4    187    5,242 SC$    2,567 SC$
Robotics    12 units    1    11.5    171    475,053 SC$    258,210 SC$
Services    43,861 units    7,500    5.8    285    3,244 SC$    1,162 SC$
Spices    12,442 tons    1,250    10    250    52,855 SC$    20,687 SC$
Sugar    165,436 tons    15,000    11    180    4,299 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
8416
 
Product Offered but not Sold yet  296,885.00 
Product in Stock but not Offered on the Market  197,464.84 
Product Retained Each Month For Contracts  197,464.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 468% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by ATLAS

Back to main enterprise page
Image  

Back to my home page