Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 4 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hagan Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 4 4716 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.84 GC 
Located in:     Papoana 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,251.33M SC$ 
Cash Available Now  36,440.94M SC$Corporate cash
     
Products Sold Last Year  62,999.88M SC$ 
Profit Last Year  7,273.49M SC$ 
Net Profit Last Year  3,054.87M SC$ 
Products Sold Last Month  5,225.40M SC$ 
Profit Last Month  676.68M SC$Profit
Net Profit Last Month  284.20M SC$Net Profit
Assets  211,051.87M SC$Corporate assets
Market Value  325,156.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  141,691.08M SC$Value of materials
Production Last Month  3,099.56Production for the month
Production Level Last Month  100.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  99.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  35,733.35M SC$ 
     
Salaries Paid  -515.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -992.82M SC$ 
Fixed Property Cost  -187.86M SC$Fixed Cost
Maintenance Products Bought  -160.26M SC$ 
Raw Materials Bought  -3,508.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -203.00M SC$Tax payments
Profit Payment Paid  -378.94M SC$ 
Upgrades Bought  -181.70M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,225.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  34,830.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  113.8Price earning ratio
Share Price  3,251.56  SC$Share price
Earning per Share In Recent Period  28.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,251.33M SC$   
Salaries Paid     515.48M SC$Salary Cost
Raw Materials Used     2,717.65M SC$Cost of Material used
Fixed Property Cost     187.86M SC$Fixed Cost
Maintenance Products Used     114.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     992.82M SC$ 
Total:  5,251.33M SC$  4,527.92M SC$ 
Year to Date
Income   Cost  
10,476.73M   
   1,030.95M 
   5,482.95M 
   375.98M 
   228.23M 
   0.00M 
   1,995.18M 
10,476.73M  9,113.30M 
Last Year
Income   Cost  
62,999.88M   
   6,186.31M 
   33,949.56M 
   2,250.86M 
   1,369.37M 
   0.00M 
   11,970.28M 
62,999.88M  55,726.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 190.0. The target salary index for this corporation is 190.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  10,070 
Medium Level Worker  51,750  51,750  13,110 
High Level Worker  37,500  37,500  15,200 
Low Level Manager  20,375  20,375  19,000 
Medium Level Manager  15,400  15,400  25,080 
High Level Manager  7,375  7,375  31,350 
Executive  2,575  2,575  65,550 
High Tech Engineer  83,625  83,625  25,270 
High Tech Senior  18,100  18,100  39,900 
High Tech Executive  2,550  2,550  79,800 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    59,289 units    4,000    14.8    296    8,241 SC$    2,718 SC$
Books And Newspapers    2,005,631 units    22,500    89.1    301    6,043 SC$    1,993 SC$
Building Materials    2,856,410 units    25,000    114.3    299    6,410 SC$    2,114 SC$
Computers    146,688 systems    10,000    14.7    296    8,012 SC$    2,643 SC$
Electric Components    2,976,234 units    25,000    119    297    6,410 SC$    2,114 SC$
Electric Power    58,048 million kwhs    500    116.1    298    971,058 SC$    310,662 SC$
Electronic Components    179,661 units    25,000    7.2    300    4,990 SC$    1,646 SC$
Factory Maintenance    1,101 units    95    11.6    215    1.69M SC$    558,700 SC$
High Tech Services    197,725 units    20,000    9.9    299    5,082 SC$    1,676 SC$
Industrial Equipment    2,907,509 units    25,000    116.3    301    6,776 SC$    2,235 SC$
Mercury    6,980 tons    900    7.8    300    90,050 SC$    29,700 SC$
Mobile Devices    32,499 devices    3,000    10.8    298    47,615 SC$    15,704 SC$
Household Products    237,313 tons    2,000    118.7    298    19,596 SC$    6,493 SC$
Robotics    2,735 units    251    10.9    205    782,893 SC$    258,210 SC$
Services    1,160,975 units    10,000    116.1    300    3,127 SC$    1,062 SC$
Software    167,425 units    15,000    11.2    298    6,135 SC$    2,023 SC$
Trucks    1,058 trucks    100    10.6    295    7.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  3,100.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page