Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 19 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Morana Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 19 5056 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.13 GC 
Located in:     The Empire of Salvadoro 
Controlled by:     The Empire of Salvadoro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,292.43M SC$ 
Cash Available Now  93,491.17M SC$Corporate cash
     
Products Sold Last Year  49,155.39M SC$ 
Profit Last Year  13,671.58M SC$ 
Net Profit Last Year  7,177.58M SC$ 
Products Sold Last Month  4,141.45M SC$ 
Profit Last Month  1,144.41M SC$Profit
Net Profit Last Month  600.81M SC$Net Profit
Assets  138,289.09M SC$Corporate assets
Market Value  355,455.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,409.21M SC$Value of materials
Production Last Month  3,247.09Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  89,921.56M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,123.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -343.32M SC$Tax payments
Profit Payment Paid  -400.54M SC$ 
Upgrades Bought  -209.03M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,141.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  90,940.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.3Price earning ratio
Share Price  3,554.56  SC$Share price
Earning per Share In Recent Period  64.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,292.43M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,865.72M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,292.43M SC$  2,996.50M SC$ 
Year to Date
Income   Cost  
24,362.12M   
   5,023.84M 
   11,071.88M 
   1,252.45M 
   484.38M 
   0.00M 
   0.00M 
24,362.12M  17,832.54M 
Last Year
Income   Cost  
49,155.39M   
   10,045.82M 
   21,905.91M 
   2,502.10M 
   1,029.99M 
   0.00M 
   0.00M 
49,155.39M  35,483.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    46,788 units    4,000    11.7    180    4,876 SC$    2,718 SC$
Books And Newspapers    219,438 units    22,500    9.8    180    3,508 SC$    1,993 SC$
Building Materials    86,248 units    25,000    3.4    188    3,991 SC$    2,114 SC$
Computers    108,120 systems    10,000    10.8    180    4,736 SC$    2,643 SC$
Electric Components    304,893 units    25,000    12.2    182    3,808 SC$    2,114 SC$
Electric Power    5,958 million kwhs    500    11.9    181    762,632 SC$    434,700 SC$
Electronic Components    96,136 units    25,000    3.8    188    3,097 SC$    1,646 SC$
Factory Maintenance    570 units    95    6    180    961,790 SC$    558,700 SC$
High Tech Services    174,999 units    20,000    8.7    180    3,009 SC$    1,676 SC$
Industrial Equipment    244,772 units    25,000    9.8    183    4,112 SC$    2,235 SC$
Mercury    4,094 tons    900    4.5    180    53,108 SC$    29,700 SC$
Mobile Devices    38,344 devices    3,000    12.8    178    27,874 SC$    15,704 SC$
Household Products    20,181 tons    2,000    10.1    185    12,078 SC$    6,493 SC$
Robotics    1,639 units    203    8.1    184    477,779 SC$    258,210 SC$
Services    109,977 units    10,000    11    180    1,982 SC$    1,063 SC$
Software    165,255 units    15,000    11    182    3,698 SC$    2,023 SC$
Trucks    921 trucks    100    9.2    180    4.60M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Salvadoro

Back to main country page

Image  

Back to my home page