Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 17 5070
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Polonara

Score 6529.00 Game Level 1 World Rank 324 President: samabad60 since Nov 5053
 
Country Flag
videos
  
War Rank 159
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 108.87
Cash:    -612.05B SC$ Cash Available
Profit/Loss:    50.45M SC$ Total Profit This Month
Total Assets:    23.09T SC$ Total State Assets
  
Nominal Value 98.24 USD
Population:    31,084,534 Total Population
Migration:    37  
Corporations:    37 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Bagarat Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 17 5055 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.20 GC 
Located in:     The Kingdom of Polonara 
Controlled by:     The Kingdom of Polonara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,634.67M SC$ 
Cash Available Now  91,954.65M SC$Corporate cash
     
Products Sold Last Year  43,095.41M SC$ 
Profit Last Year  12,400.83M SC$ 
Net Profit Last Year  6,696.45M SC$ 
Products Sold Last Month  3,634.98M SC$ 
Profit Last Month  1,067.54M SC$Profit
Net Profit Last Month  576.47M SC$Net Profit
Assets  131,008.62M SC$Corporate assets
Market Value  333,683.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,987.77M SC$Value of materials
Production Last Month  475,931.22Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  86,438.43M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -22.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -298.91M SC$Tax payments
Profit Payment Paid  -384.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,634.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  88,524.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.2Price earning ratio
Share Price  3,336.83  SC$Share price
Earning per Share In Recent Period  56.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,634.67M SC$   
Salaries Paid     634.52M SC$Salary Cost
Raw Materials Used     1,633.84M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     90.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,634.67M SC$  2,567.19M SC$ 
Year to Date
Income   Cost  
14,541.54M   
   2,537.91M 
   6,550.44M 
   834.35M 
   361.88M 
   0.00M 
   0.00M 
14,541.54M  10,284.58M 
Last Year
Income   Cost  
43,095.41M   
   7,613.78M 
   19,480.99M 
   2,501.99M 
   1,097.82M 
   0.00M 
   0.00M 
43,095.41M  30,694.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,210  99,210  15,900 
Medium Level Worker  107,120  107,120  20,700 
High Level Worker  35,030  35,030  24,000 
Low Level Manager  14,455  14,455  30,000 
Medium Level Manager  10,965  10,965  39,600 
High Level Manager  3,578  3,578  49,500 
Executive  878  878  103,500 
High Tech Engineer  32,475  32,475  39,900 
High Tech Senior  7,287  7,287  63,000 
High Tech Executive  699  699  126,000 
     
Total:  311,697Number of Employees 311,697   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,399 tons    150    9.3    182    7,768 SC$    4,017 SC$
Coffee    1,856 tons    150    12.4    184    16,137 SC$    8,758 SC$
Eggs    180,465 10000 units    20,000    9    180    4,241 SC$    2,356 SC$
Electric Power    2,312 million kwhs    200    11.6    176    682,589 SC$    392,600 SC$
Factory Maintenance    435 units    104    4.2    173    961,222 SC$    558,700 SC$
High Tech Services    39,315 units    4,000    9.8    180    2,969 SC$    1,676 SC$
Milk    1,692,855 m3s    265,000    6.4    176    4,544 SC$    2,567 SC$
Robotics    9 units    1    9.3    181    470,017 SC$    258,210 SC$
Services    63,435 units    7,500    8.5    185    2,306 SC$    1,238 SC$
Spices    5,672 tons    1,250    4.5    180    37,289 SC$    20,687 SC$
Sugar    91,211 tons    15,000    6.1    186    4,185 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Polonara

Back to main country page

 

Back to my home page