Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Apr 3 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodway Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  630,901 SC$ per Component 
Corporation Type:     private corporation 
Founded:     August 3 4746 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.50 GC 
Located in:     The Kingdom of Shbuka 
Controlled by:     Imperial Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  43,238.94M SC$Corporate cash
     
Products Sold Last Year  50,055.46M SC$ 
Profit Last Year  9,727.37M SC$ 
Net Profit Last Year  3,472.67M SC$ 
Products Sold Last Month  3,152.17M SC$ 
Profit Last Month  48.96M SC$Profit
Net Profit Last Month  17.48M SC$Net Profit
Assets  93,726.27M SC$Corporate assets
Market Value  270,160.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,483.85M SC$Value of materials
Production Last Month  1,696.70Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,473.97M SC$ 
     
Salaries Paid  -955.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -598.91M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,596.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -14.69M SC$Tax payments
Profit Payment Paid  -33.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,152.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,238.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  110.9Price earning ratio
Share Price  2,701.60  SC$Share price
Earning per Share In Recent Period  24.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     955.84M SC$Salary Cost
Raw Materials Used     1,201.78M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     174.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     598.91M SC$ 
Total:  0.00M SC$  3,119.18M SC$ 
Year to Date
Income   Cost  
9,577.32M   
   2,865.88M 
   3,594.65M 
   564.36M 
   523.75M 
   0.00M 
   1,876.99M 
9,577.32M  9,425.62M 
Last Year
Income   Cost  
50,055.46M   
   11,464.63M 
   14,761.55M 
   2,258.23M 
   2,073.27M 
   0.00M 
   9,770.42M 
50,055.46M  40,328.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 360.0. The target salary index for this corporation is 360.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,360  75,360  19,080 
Medium Level Worker  65,760  65,760  24,840 
High Level Worker  39,800  39,800  28,800 
Low Level Manager  19,980  19,980  36,000 
Medium Level Manager  10,220  10,220  47,520 
High Level Manager  6,080  6,080  59,400 
Executive  2,172  2,172  124,200 
High Tech Engineer  73,720  73,720  47,880 
High Tech Senior  17,720  17,720  75,600 
High Tech Executive  3,620  3,620  151,200 
     
Total:  314,432Number of Employees 314,432   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    275,753 tons    25,000    11    216    3,672 SC$    2,114 SC$
Electric Components    315,498 units    20,000    15.8    221    4,885 SC$    2,114 SC$
Electric Power    7,720 million kwhs    675    11.4    218    657,070 SC$    282,259 SC$
Electronic Components    335,971 units    20,000    16.8    228    3,759 SC$    1,646 SC$
Factory Maintenance    1,329 units    144    9.2    217    1.29M SC$    558,700 SC$
Glass    18,993 tons    2,000    9.5    222    5,140 SC$    2,174 SC$
High Tech Services    312,165 units    25,000    12.5    217    3,638 SC$    1,676 SC$
Industrial Equipment    253,306 units    20,000    12.7    219    5,130 SC$    2,235 SC$
Machine Parts    181,146 units    20,000    9.1    221    4,584 SC$    2,023 SC$
Household Products    27,939 tons    3,000    9.3    224    15,272 SC$    6,493 SC$
Robotics    1,217 units    94    12.9    221    600,740 SC$    258,210 SC$
Services    156,170 units    12,500    12.5    219    2,707 SC$    1,000 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1387
 
Product Offered but not Sold yet  1,697.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and increase by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 100% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imperial Enterprise

Back to main enterprise page
Image  

Back to my home page