Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Nov 11 5278
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Cavan Shuttle Components
Product:     Shuttle Components 
Latest Market Price:  Market Price  951,300 SC$ per Component 
Corporation Type:     state corporation 
Founded:     June 11 5274 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.20 GC 
Located in:     The Kingdom of Hella bio 
Controlled by:     The Kingdom of Hella bio 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,163.74M SC$ 
Cash Available Now  49,685.39M SC$Corporate cash
     
Products Sold Last Year  49,414.33M SC$ 
Profit Last Year  20,632.01M SC$ 
Net Profit Last Year  10,831.81M SC$ 
Products Sold Last Month  4,127.41M SC$ 
Profit Last Month  1,715.67M SC$Profit
Net Profit Last Month  900.72M SC$Net Profit
Assets  57,408.62M SC$Corporate assets
Market Value  474,787.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,631.41M SC$Value of materials
Production Last Month  2,016.87Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  228.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,780.01M SC$ 
     
Salaries Paid  -890.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,468.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -514.70M SC$Tax payments
Profit Payment Paid  -600.48M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,127.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,787.28M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.5Price earning ratio
Share Price  4,747.88  SC$Share price
Earning per Share In Recent Period  92.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,163.74M SC$   
Salaries Paid     890.19M SC$Salary Cost
Raw Materials Used     1,193.99M SC$Cost of Material used
Fixed Property Cost     207.35M SC$Fixed Cost
Maintenance Products Used     91.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,163.74M SC$  2,382.85M SC$ 
Year to Date
Income   Cost  
41,694.62M   
   8,901.88M 
   12,184.38M 
   2,066.30M 
   906.59M 
   0.00M 
   0.00M 
41,694.62M  24,059.15M 
Last Year
Income   Cost  
49,414.33M   
   10,682.25M 
   14,604.98M 
   2,422.21M 
   1,072.87M 
   0.00M 
   0.00M 
49,414.33M  28,782.31M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  82,000  82,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  10,000  10,000  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,100  2,100  102,465 
High Tech Engineer  83,000  83,000  39,501 
High Tech Senior  19,000  19,000  62,370 
High Tech Executive  3,500  3,500  124,740 
     
Total:  359,700Number of Employees 359,700   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    635,984 tons    100,000    6.4    188    2,754 SC$    1,510 SC$
Electric Components    215,634 units    40,000    5.4    182    2,935 SC$    1,552 SC$
Electric Power    3,892 million kwhs    300    13    188    183,370 SC$    97,680 SC$
Electronic Components    457,911 units    40,000    11.4    180    2,607 SC$    1,510 SC$
Factory Maintenance    763 units    144    5.3    183    710,752 SC$    385,050 SC$
Glass    190,776 tons    20,000    9.5    185    3,238 SC$    1,954 SC$
High Tech Services    295,415 units    25,000    11.8    180    2,382 SC$    1,425 SC$
Industrial Equipment    327,191 units    40,000    8.2    182    3,042 SC$    1,661 SC$
Machine Parts    383,359 units    40,000    9.6    182    2,757 SC$    1,510 SC$
Household Products    223,186 tons    20,000    11.2    178    10,127 SC$    5,738 SC$
Robotics    872 units    76    11.5    183    436,832 SC$    237,070 SC$
Services    55,646 units    12,500    4.5    180    1,786 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,950 
Estimated Production This Month  1,950 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Hella bio

Back to main country page
Image  

Back to my home page