Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 22 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

a0920 Norwan Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 22 4299 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.95 GC 
Located in:     The Kingdom of Berlingo 
Controlled by:     Cozmik Debris 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,882.36M SC$ 
Cash Available Now  120,297.02M SC$Corporate cash
     
Products Sold Last Year  45,194.10M SC$ 
Profit Last Year  10,854.61M SC$ 
Net Profit Last Year  5,535.85M SC$ 
Products Sold Last Month  3,809.57M SC$ 
Profit Last Month  953.06M SC$Profit
Net Profit Last Month  486.06M SC$Net Profit
Assets  159,791.14M SC$Corporate assets
Market Value  398,439.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,025.20M SC$Value of materials
Production Last Month  1,226,111.17Production for the month
Production Level Last Month  116.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  262.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  116.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,402.43M SC$ 
     
Salaries Paid  -923.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -723.82M SC$ 
Fixed Property Cost  -188.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -934.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,809.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  118,442.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.1Price earning ratio
Share Price  3,984.40  SC$Share price
Earning per Share In Recent Period  51.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,882.36M SC$   
Salaries Paid     923.25M SC$Salary Cost
Raw Materials Used     888.47M SC$Cost of Material used
Fixed Property Cost     188.07M SC$Fixed Cost
Maintenance Products Used     117.19M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     723.82M SC$ 
Total:  3,882.36M SC$  2,840.81M SC$ 
Year to Date
Income   Cost  
11,523.36M   
   2,770.66M 
   2,709.10M 
   564.01M 
   351.58M 
   0.00M 
   2,210.41M 
11,523.36M  8,605.75M 
Last Year
Income   Cost  
45,194.10M   
   11,081.72M 
   11,032.59M 
   2,256.70M 
   1,433.07M 
   0.00M 
   8,535.42M 
45,194.10M  34,339.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,750  93,750  21,200 
Medium Level Worker  69,000  69,000  27,600 
High Level Worker  12,000  12,000  32,000 
Low Level Manager  25,500  25,500  40,000 
Medium Level Manager  15,000  15,000  52,800 
High Level Manager  6,750  6,750  66,000 
Executive  2,375  2,375  138,000 
High Tech Engineer  54,375  54,375  53,200 
High Tech Senior  12,825  12,825  84,000 
High Tech Executive  1,475  1,475  168,000 
     
Total:  293,050Number of Employees 293,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    314,357 units    42,500    7.4    193    3,341 SC$    1,691 SC$
Books And Newspapers    148,588 units    14,000    10.6    184    3,702 SC$    1,933 SC$
Computers    54,868 systems    10,000    5.5    192    5,166 SC$    2,567 SC$
Electric Power    1,585 million kwhs    300    5.3    192    859,383 SC$    400,400 SC$
Factory Maintenance    1,406 units    114    12.3    184    1.05M SC$    558,700 SC$
High Tech Services    126,329 units    10,000    12.6    188    3,177 SC$    1,676 SC$
Mobile Devices    19,252 devices    2,000    9.6    189    31,657 SC$    15,402 SC$
Household Products    73,919 tons    6,000    12.3    192    13,449 SC$    6,493 SC$
Robotics    2,672 units    189    14.2    186    522,554 SC$    258,210 SC$
Software    143,114 units    12,500    11.4    183    3,723 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Services 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 10% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Cozmik Debris

Back to main enterprise page

Image  

Back to my home page