Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 14 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harlan Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  98,150 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 14 4957 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.86 GC 
Located in:     The Grand State of Berlingo 
Controlled by:     The Grand State of Berlingo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,201.84M SC$ 
Cash Available Now  168,723.66M SC$Corporate cash
     
Products Sold Last Year  47,958.02M SC$ 
Profit Last Year  17,231.28M SC$ 
Net Profit Last Year  9,046.42M SC$ 
Products Sold Last Month  3,927.08M SC$ 
Profit Last Month  1,362.87M SC$Profit
Net Profit Last Month  715.51M SC$Net Profit
Assets  204,448.67M SC$Corporate assets
Market Value  466,593.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,305.02M SC$Value of materials
Production Last Month  18,523.44Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,631.95M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -408.86M SC$Tax payments
Profit Payment Paid  -477.00M SC$ 
Upgrades Bought  -204.54M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,927.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,521.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.0Price earning ratio
Share Price  4,665.94  SC$Share price
Earning per Share In Recent Period  80.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,201.84M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,524.19M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,201.84M SC$  2,565.12M SC$ 
Year to Date
Income   Cost  
32,834.55M   
   5,904.70M 
   11,886.56M 
   1,667.53M 
   740.52M 
   0.00M 
   0.00M 
32,834.55M  20,199.31M 
Last Year
Income   Cost  
47,958.02M   
   8,857.05M 
   18,251.71M 
   2,501.98M 
   1,116.00M 
   0.00M 
   0.00M 
47,958.02M  30,726.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,125 units    0    -    180    45,895 SC$    43,790 SC$
Chemicals    353,230 tons    40,000    8.8    180    3,696 SC$    2,114 SC$
Def Weapons Maintenance    95 units    30    3.2    189    19,483 SC$    10,260 SC$
Displays    22,177 displays    2,500    8.9    180    3,747 SC$    2,295 SC$
Electric Components    412,621 units    37,500    11    180    3,722 SC$    2,114 SC$
Electric Motors    23,486 units    3,000    7.8    180    4,161 SC$    2,839 SC$
Electric Power    3,698 million kwhs    575    6.4    180    679,865 SC$    395,200 SC$
Electronic Components    236,274 units    37,500    6.3    180    2,840 SC$    1,646 SC$
Factory Maintenance    324 units    104    3.1    180    988,974 SC$    558,700 SC$
High Tech Services    37,930 units    7,500    5.1    180    2,898 SC$    1,676 SC$
Industrial Equipment    317,633 units    37,500    8.5    182    4,077 SC$    2,235 SC$
Machine Parts    386,838 units    40,000    9.7    187    3,711 SC$    1,963 SC$
Mobile Devices    19,667 devices    2,000    9.8    185    28,610 SC$    15,402 SC$
Navy Vessels Maintenance    238 units    45    5.3    185    1.29M SC$    694,600 SC$
Off Weapons Maintenance    508 units    0    -    182    103,899 SC$    101,170 SC$
Household Products    48,281 tons    5,000    9.7    184    12,072 SC$    6,493 SC$
Robotics    520 units    151    3.4    180    453,739 SC$    258,210 SC$
Services    45,701 units    5,000    9.1    186    2,308 SC$    1,238 SC$
Str Weapons Maintenance    30 units    0    -    180    1.72M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  17,250 
Estimated Production This Month  17,250 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Berlingo

Back to main country page

Image  

Back to my home page