Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 19 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melrose Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 19 5061 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.62 GC 
Located in:     The Empire of Bezoret 
Controlled by:     The Empire of Bezoret 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,311.30M SC$ 
Cash Available Now  74,052.67M SC$Corporate cash
     
Products Sold Last Year  50,905.17M SC$ 
Profit Last Year  13,464.79M SC$ 
Net Profit Last Year  7,069.02M SC$ 
Products Sold Last Month  4,309.39M SC$ 
Profit Last Month  1,028.98M SC$Profit
Net Profit Last Month  540.22M SC$Net Profit
Assets  119,635.31M SC$Corporate assets
Market Value  61,497.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,911.21M SC$Value of materials
Production Last Month  939,973.26Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  67,557.64M SC$ 
     
Salaries Paid  -738.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -190.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -527.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -308.69M SC$Tax payments
Profit Payment Paid  -360.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,309.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  69,741.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  9.6Price earning ratio
Share Price  614.98  SC$Share price
Earning per Share In Recent Period  64.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,311.30M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,275.32M SC$Cost of Material used
Fixed Property Cost     190.76M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,311.30M SC$  3,298.92M SC$ 
Year to Date
Income   Cost  
17,244.28M   
   2,954.86M 
   8,827.28M 
   744.57M 
   375.61M 
   0.00M 
   0.00M 
17,244.28M  12,902.31M 
Last Year
Income   Cost  
50,905.17M   
   8,864.57M 
   25,524.52M 
   1,900.19M 
   1,151.10M 
   0.00M 
   0.00M 
50,905.17M  37,440.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    287,796 tons    35,000    8.2    185    6,311 SC$    3,383 SC$
Displays    63,694 displays    9,000    7.1    186    4,299 SC$    2,295 SC$
Electric Components    488,645 units    62,500    7.8    187    3,988 SC$    2,114 SC$
Electric Motors    50,583 units    7,000    7.2    180    5,135 SC$    2,914 SC$
Electric Power    5,398 million kwhs    675    8    183    693,263 SC$    414,507 SC$
Factory Maintenance    314 units    104    3    180    992,615 SC$    558,700 SC$
Glass    51,712 tons    6,000    8.6    181    3,943 SC$    2,174 SC$
High Tech Services    57,901 units    7,500    7.7    180    2,989 SC$    1,676 SC$
Lead    11,404 tons    1,500    7.6    180    72,267 SC$    42,075 SC$
Machine Parts    307,906 units    40,000    7.7    180    3,545 SC$    2,023 SC$
Mobile Devices    71,158 devices    8,500    8.4    183    28,637 SC$    15,704 SC$
Plastics    359,231 tons    40,000    9    180    2,950 SC$    1,706 SC$
Robotics    1,424 units    116    12.3    186    483,447 SC$    258,210 SC$
Rubber    56,142 tons    6,250    9    184    4,643 SC$    2,640 SC$
Services    56,810 units    7,500    7.6    180    2,066 SC$    1,063 SC$
Steel    364,521 tons    40,000    9.1    180    7,728 SC$    4,334 SC$
Zinc    7,917 tons    1,000    7.9    184    60,437 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Bezoret

Back to main country page

Image  

Back to my home page