Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 26 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pana Dis Precision Bombs

Product:     Precision Bombs 
Latest Market Price:  Market Price  4.17M SC$ per bomb 
Corporation Type:     state corporation 
Founded:     August 26 5043 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.95 GC 
Located in:     The Independent State of Amelie dos 
Controlled by:     The Independent State of Amelie dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,843.74M SC$ 
Cash Available Now  153,047.37M SC$Corporate cash
     
Products Sold Last Year  48,010.79M SC$ 
Profit Last Year  15,669.85M SC$ 
Net Profit Last Year  8,226.67M SC$ 
Products Sold Last Month  4,042.24M SC$ 
Profit Last Month  1,278.58M SC$Profit
Net Profit Last Month  671.25M SC$Net Profit
Assets  194,628.63M SC$Corporate assets
Market Value  421,814.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,693.86M SC$Value of materials
Production Last Month  432.80Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,038.26M SC$ 
     
Salaries Paid  -537.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -588.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -383.57M SC$Tax payments
Profit Payment Paid  -447.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,042.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,914.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.3Price earning ratio
Share Price  4,218.14  SC$Share price
Earning per Share In Recent Period  72.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,843.74M SC$   
Salaries Paid     537.85M SC$Salary Cost
Raw Materials Used     1,918.69M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,843.74M SC$  2,768.53M SC$ 
Year to Date
Income   Cost  
23,585.74M   
   3,227.07M 
   11,302.39M 
   1,252.78M 
   604.08M 
   0.00M 
   0.00M 
23,585.74M  16,386.32M 
Last Year
Income   Cost  
48,010.79M   
   6,454.02M 
   22,097.57M 
   2,501.69M 
   1,287.66M 
   0.00M 
   0.00M 
48,010.79M  32,340.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  55,000  55,000  20,493 
High Level Worker  29,000  29,000  23,760 
Low Level Manager  8,800  8,800  29,700 
Medium Level Manager  5,600  5,600  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  46,200  46,200  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  238,000Number of Employees 238,000   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    21,633 tons    4,000    5.4    180    6,067 SC$    3,383 SC$
Ammunition Components    87,432 units    13,500    6.5    181    88,700 SC$    49,075 SC$
Chemicals    46,517 tons    7,500    6.2    187    3,955 SC$    2,114 SC$
Computers    97,151 systems    7,500    13    180    4,735 SC$    2,643 SC$
Electric Power    3,340 million kwhs    350    9.5    186    750,967 SC$    434,700 SC$
Electronic Components    89,465 units    7,500    11.9    180    2,831 SC$    1,646 SC$
Factory Maintenance    689 units    114    6    180    966,933 SC$    558,700 SC$
High Tech Services    286,497 units    25,000    11.5    188    3,182 SC$    1,676 SC$
Industrial Equipment    21,112 units    6,500    3.2    180    3,824 SC$    2,235 SC$
Robotics    155 units    26    5.9    181    468,695 SC$    258,210 SC$
Services    40,599 units    7,500    5.4    184    2,253 SC$    1,062 SC$
Steel    64,929 tons    7,500    8.7    180    7,388 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Precision Bomb 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  400 
Estimated Production This Month  400 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Amelie dos

Back to main country page

Image  

Back to my home page