Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 21 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 21 4944 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.90 GC 
Located in:     The Empire of Poparmo 
Controlled by:     Golden Goose 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,281.48M SC$ 
Cash Available Now  53,654.90M SC$Corporate cash
     
Products Sold Last Year  52,536.34M SC$ 
Profit Last Year  9,578.28M SC$ 
Net Profit Last Year  3,452.97M SC$ 
Products Sold Last Month  5,102.82M SC$ 
Profit Last Month  1,503.99M SC$Profit
Net Profit Last Month  542.19M SC$Net Profit
Assets  95,268.09M SC$Corporate assets
Market Value  279,725.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,820.88M SC$Value of materials
Production Last Month  41.70Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  111.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,104.78M SC$ 
     
Salaries Paid  -797.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -969.53M SC$ 
Fixed Property Cost  -187.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -422.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -451.20M SC$Tax payments
Profit Payment Paid  -1,021.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,102.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,358.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  2,797.25  SC$Share price
Earning per Share In Recent Period  45.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,281.48M SC$   
Salaries Paid     797.61M SC$Salary Cost
Raw Materials Used     1,498.44M SC$Cost of Material used
Fixed Property Cost     187.67M SC$Fixed Cost
Maintenance Products Used     127.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     969.53M SC$ 
Total:  5,281.48M SC$  3,581.08M SC$ 
Year to Date
Income   Cost  
30,855.37M   
   4,783.11M 
   9,403.28M 
   1,126.02M 
   762.92M 
   0.00M 
   5,872.37M 
30,855.37M  21,947.70M 
Last Year
Income   Cost  
52,536.34M   
   9,567.07M 
   19,851.53M 
   2,253.73M 
   1,487.48M 
   0.00M 
   9,798.24M 
52,536.34M  42,958.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,360  61,360  16,059 
Medium Level Worker  53,480  53,480  20,907 
High Level Worker  53,800  53,800  24,240 
Low Level Manager  20,420  20,420  30,300 
Medium Level Manager  9,244  9,244  39,996 
High Level Manager  6,600  6,600  49,995 
Executive  2,097  2,097  104,535 
High Tech Engineer  68,216  68,216  40,299 
High Tech Senior  24,356  24,356  63,630 
High Tech Executive  2,572  2,572  127,260 
     
Total:  302,145Number of Employees 302,145   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    112,672 tons    15,000    7.5    216    7,385 SC$    3,383 SC$
Computers    93,674 systems    10,000    9.4    216    5,757 SC$    2,643 SC$
Electric Components    117,733 units    15,000    7.8    223    4,854 SC$    2,114 SC$
Electric Power    2,056 million kwhs    425    4.8    222    848,926 SC$    292,039 SC$
Electronic Components    140,754 units    15,000    9.4    220    3,728 SC$    1,646 SC$
Factory Maintenance    691 units    104    6.6    220    1.27M SC$    558,700 SC$
High Tech Services    150,874 units    12,500    12.1    219    3,717 SC$    1,676 SC$
Industrial Equipment    233,693 units    20,000    11.7    222    5,158 SC$    2,235 SC$
Robotics    1,160 units    94    12.3    218    574,698 SC$    258,210 SC$
Services    46,610 units    7,500    6.2    226    2,518 SC$    1,196 SC$
Shuttle Boosters    10 boosters    2    5.2    214    22.03M SC$    9.18M SC$
Shuttle Components    1,298 Components    225    5.8    223    2.21M SC$    804,984 SC$
Solid Missile Fuel    590 units    80    7.4    215    21,390 SC$    9,815 SC$
Steel    140,383 tons    10,000    14    220    9,677 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Golden Goose

Back to main enterprise page

Image  

Back to my home page