Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Dec 23 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Empire of Bornao

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 128.72
Cash:    919.76B SC$ Cash Available
Profit/Loss:    4.17B SC$ Total Profit This Month
Total Assets:    18.44T SC$ Total State Assets
  
Country Assets
Population:    31,424,107 Total Population
Migration:    34  
Corporations:    34 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Yarmouth Trucks

Product:     Trucks 
Latest Market Price:  Market Price  2.63M SC$ per truck 
Corporation Type:     state corporation 
Founded:     September 23 5060 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.70 GC 
Located in:     The Empire of Bornao 
Controlled by:     The Empire of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,662.71M SC$ 
Cash Available Now  104,083.92M SC$Corporate cash
     
Products Sold Last Year  54,994.35M SC$ 
Profit Last Year  15,873.53M SC$ 
Net Profit Last Year  8,333.60M SC$ 
Products Sold Last Month  4,298.01M SC$ 
Profit Last Month  1,015.97M SC$Profit
Net Profit Last Month  533.38M SC$Net Profit
Assets  149,232.50M SC$Corporate assets
Market Value  392,561.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,003.28M SC$Value of materials
Production Last Month  767.60Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  102,331.28M SC$ 
     
Salaries Paid  -713.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,059.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -304.79M SC$Tax payments
Profit Payment Paid  -355.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,298.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  100,987.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.1Price earning ratio
Share Price  3,925.62  SC$Share price
Earning per Share In Recent Period  65.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,662.71M SC$   
Salaries Paid     713.33M SC$Salary Cost
Raw Materials Used     2,246.30M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     121.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,662.71M SC$  3,289.74M SC$ 
Year to Date
Income   Cost  
49,630.74M   
   7,846.63M 
   24,546.34M 
   2,296.75M 
   1,324.01M 
   0.00M 
   0.00M 
49,630.74M  36,013.73M 
Last Year
Income   Cost  
54,994.35M   
   8,559.96M 
   26,542.17M 
   2,507.63M 
   1,511.05M 
   0.00M 
   0.00M 
54,994.35M  39,120.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,000  86,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  54,000  54,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  5,150  5,150  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,800  49,800  39,501 
High Tech Senior  10,000  10,000  62,370 
High Tech Executive  1,040  1,040  124,740 
     
Total:  322,640Number of Employees 322,640   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    150,479 tons    25,000    6    181    5,989 SC$    3,339 SC$
Car Engines    9,887 engines    1,500    6.6    180    12,170 SC$    6,946 SC$
Chemicals    218,562 tons    40,000    5.5    184    3,924 SC$    2,114 SC$
Displays    30,788 displays    4,000    7.7    180    3,775 SC$    2,295 SC$
Electric Components    441,458 units    62,500    7.1    180    3,757 SC$    2,114 SC$
Electric Motors    66,577 units    9,000    7.4    188    5,372 SC$    2,839 SC$
Electric Power    7,505 million kwhs    600    12.5    186    736,535 SC$    392,600 SC$
Electronic Components    394,778 units    75,000    5.3    180    2,823 SC$    1,646 SC$
Factory Maintenance    1,545 units    134    11.5    176    976,013 SC$    558,700 SC$
High Tech Services    115,657 units    17,500    6.6    180    2,868 SC$    1,676 SC$
Industrial Equipment    280,596 units    40,000    7    180    3,950 SC$    2,235 SC$
Machine Parts    629,876 units    75,000    8.4    182    3,583 SC$    1,963 SC$
Plastics    185,807 tons    25,000    7.4    180    2,985 SC$    1,706 SC$
Robotics    1,039 units    76    13.7    183    472,594 SC$    258,210 SC$
Services    123,384 units    17,500    7.1    180    2,145 SC$    1,238 SC$
Steel    100,765 tons    12,500    8.1    180    7,648 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Trucks 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  690 
Estimated Production This Month  690 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Bornao

Back to main country page
 

Back to my home page