Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 27 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vidalla Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 27 5006 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     47.21 GC 
Located in:     The Commonwealth of Maoro 
Controlled by:     Mubuhay Kabaitan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,047.64M SC$ 
Cash Available Now  87,977.44M SC$Corporate cash
     
Products Sold Last Year  60,526.32M SC$ 
Profit Last Year  25,467.34M SC$ 
Net Profit Last Year  17,827.14M SC$ 
Products Sold Last Month  5,021.14M SC$ 
Profit Last Month  2,077.40M SC$Profit
Net Profit Last Month  1,454.18M SC$Net Profit
Assets  140,717.43M SC$Corporate assets
Market Value  1,109,511.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,543.84M SC$Value of materials
Production Last Month  91,345.53Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  208.0Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.74Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  561,852,230 
 
Cash Flow Data
Cash at start of previous month  80,751.56M SC$ 
     
Salaries Paid  -631.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -954.01M SC$ 
Fixed Property Cost  -187.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -623.22M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -224.13M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,021.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,151.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.9Price earning ratio
Share Price  11,095.12  SC$Share price
Earning per Share In Recent Period  163.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,047.64M SC$   
Salaries Paid     632.07M SC$Salary Cost
Raw Materials Used     1,078.42M SC$Cost of Material used
Fixed Property Cost     187.95M SC$Fixed Cost
Maintenance Products Used     88.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     954.01M SC$ 
Total:  5,047.64M SC$  2,940.77M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
60,526.32M   
   7,581.00M 
   12,690.61M 
   2,256.86M 
   1,023.23M 
   0.00M 
   11,507.27M 
60,526.32M  35,058.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,560  119,560  13,250 
Medium Level Worker  117,240  117,240  17,250 
High Level Worker  39,800  39,800  20,000 
Low Level Manager  19,760  19,760  25,000 
Medium Level Manager  13,340  13,340  33,000 
High Level Manager  6,400  6,400  41,250 
Executive  1,898  1,898  86,250 
High Tech Engineer  38,100  38,100  33,250 
High Tech Senior  8,488  8,488  52,500 
High Tech Executive  1,028  1,028  105,000 
     
Total:  365,614Number of Employees 365,614   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,241,614 tons    50,000    24.8    155    3,412 SC$    2,114 SC$
Coal    1,541,140 tons    60,000    25.7    149    4,287 SC$    2,855 SC$
Electric Power    8,206 million kwhs    450    18.2    146    548,957 SC$    434,700 SC$
Factory Maintenance    2,233 units    104    21.5    152    893,905 SC$    558,700 SC$
High Tech Services    544,368 units    25,000    21.8    153    2,672 SC$    1,676 SC$
Household Products    186,078 tons    12,500    14.9    151    9,870 SC$    6,493 SC$
Plastics    61,223 tons    4,500    13.6    154    2,618 SC$    1,706 SC$
Robotics    2,713 units    113    24.1    149    389,910 SC$    258,210 SC$
Services    601,407 units    25,000    24.1    147    1,567 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 408% of the market price and lower by 8% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Mubuhay Kabaitan

Back to main enterprise page

Image  

Back to my home page