Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 30 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kaizen Mercury

Product:     Mercury 
Latest Market Price:  Market Price  29,415 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 30 4664 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     37.28 GC 
Located in:     Martha Bel 
Controlled by:     Jujutsu Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,974.59M SC$ 
Cash Available Now  117,396.60M SC$Corporate cash
     
Products Sold Last Year  58,337.09M SC$ 
Profit Last Year  20,230.48M SC$ 
Net Profit Last Year  13,453.27M SC$ 
Products Sold Last Month  4,949.35M SC$ 
Profit Last Month  1,688.62M SC$Profit
Net Profit Last Month  1,122.93M SC$Net Profit
Assets  160,579.85M SC$Corporate assets
Market Value  875,991.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,609.60M SC$Value of materials
Production Last Month  87,173.37Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  205.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  102.56Corporate Welfare Index
 
Available Natural Resource
Resource  Mercury 
Remaining  1,101,474,127 
 
Cash Flow Data
Cash at start of previous month  110,634.87M SC$ 
     
Salaries Paid  -1,008.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -940.37M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -189.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -506.59M SC$Tax payments
Profit Payment Paid  -118.20M SC$ 
Upgrades Bought  -211.73M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,949.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,422.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.6Price earning ratio
Share Price  8,759.92  SC$Share price
Earning per Share In Recent Period  112.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,974.59M SC$   
Salaries Paid     1,008.33M SC$Salary Cost
Raw Materials Used     1,033.01M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     85.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     940.37M SC$ 
Total:  4,974.59M SC$  3,255.60M SC$ 
Year to Date
Income   Cost  
24,855.37M   
   5,041.63M 
   5,156.60M 
   940.41M 
   429.53M 
   0.00M 
   4,728.09M 
24,855.37M  16,296.26M 
Last Year
Income   Cost  
58,337.09M   
   11,719.39M 
   12,025.62M 
   2,259.46M 
   1,023.94M 
   0.00M 
   11,078.20M 
58,337.09M  38,106.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,500  103,500  18,550 
Medium Level Worker  126,000  126,000  24,150 
High Level Worker  43,750  43,750  28,000 
Low Level Manager  18,925  18,925  35,000 
Medium Level Manager  14,125  14,125  46,200 
High Level Manager  6,500  6,500  57,750 
Executive  2,000  2,000  120,750 
High Tech Engineer  59,500  59,500  46,550 
High Tech Senior  13,450  13,450  73,500 
High Tech Executive  1,510  1,510  147,000 
     
Total:  389,260Number of Employees 389,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,785,178 tons    150,000    11.9    123    2,616 SC$    2,114 SC$
Electric Power    3,230 million kwhs    625    5.2    122    486,542 SC$    395,200 SC$
Factory Maintenance    928 units    124    7.5    124    694,405 SC$    558,700 SC$
High Tech Services    142,569 units    17,500    8.1    123    2,080 SC$    1,676 SC$
Household Products    291,363 tons    30,000    9.7    120    7,792 SC$    6,493 SC$
Robotics    895 units    64    14.1    121    309,852 SC$    258,210 SC$
Services    147,321 units    17,500    8.4    121    1,494 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Mercury 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  85,000 
Estimated Production This Month  85,000 
Image  

Trade Strategies

Sale Strategy Start at 195% of the market price and lower by 8% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Jujutsu Enterprise

Back to main enterprise page

Image  

Back to my home page