Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 15 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bastilia Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 15 4650 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.77 GC 
Located in:     The Republic of Menroba 
Controlled by:     Majoralis United 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,704.57M SC$ 
Cash Available Now  72,935.48M SC$Corporate cash
     
Products Sold Last Year  68,172.83M SC$ 
Profit Last Year  13,589.65M SC$ 
Net Profit Last Year  5,232.01M SC$ 
Products Sold Last Month  5,712.96M SC$ 
Profit Last Month  1,201.14M SC$Profit
Net Profit Last Month  462.44M SC$Net Profit
Assets  152,394.27M SC$Corporate assets
Market Value  394,086.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  47,065.29M SC$Value of materials
Production Last Month  3,482.50Production for the month
Production Level Last Month  112.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  291.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  68,738.56M SC$ 
     
Salaries Paid  -841.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,085.46M SC$ 
Fixed Property Cost  -188.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,780.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -360.34M SC$Tax payments
Profit Payment Paid  -756.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,712.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  67,439.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  89.0Price earning ratio
Share Price  3,940.86  SC$Share price
Earning per Share In Recent Period  44.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,704.57M SC$   
Salaries Paid     841.04M SC$Salary Cost
Raw Materials Used     2,289.17M SC$Cost of Material used
Fixed Property Cost     188.24M SC$Fixed Cost
Maintenance Products Used     114.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,085.46M SC$ 
Total:  5,704.57M SC$  4,518.03M SC$ 
Year to Date
Income   Cost  
39,832.49M   
   5,887.29M 
   16,113.69M 
   1,317.20M 
   798.80M 
   0.00M 
   7,570.30M 
39,832.49M  31,687.27M 
Last Year
Income   Cost  
68,172.83M   
   10,094.41M 
   27,940.38M 
   2,259.35M 
   1,348.97M 
   0.00M 
   12,940.07M 
68,172.83M  54,583.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 310.0. The target salary index for this corporation is 310.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  16,430 
Medium Level Worker  51,750  51,750  21,390 
High Level Worker  37,500  37,500  24,800 
Low Level Manager  20,375  20,375  31,000 
Medium Level Manager  15,400  15,400  40,920 
High Level Manager  7,375  7,375  51,150 
Executive  2,575  2,575  106,950 
High Tech Engineer  83,625  83,625  41,230 
High Tech Senior  18,100  18,100  65,100 
High Tech Executive  2,550  2,550  130,200 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    110,770 units    4,000    27.7    214    5,971 SC$    2,718 SC$
Books And Newspapers    817,946 units    22,500    36.4    206    4,022 SC$    1,933 SC$
Building Materials    299,444 units    25,000    12    211    4,576 SC$    2,114 SC$
Computers    304,416 systems    10,000    30.4    211    5,504 SC$    2,567 SC$
Electric Components    497,083 units    25,000    19.9    207    4,389 SC$    2,114 SC$
Electric Power    10,419 million kwhs    500    20.8    210    951,420 SC$    395,200 SC$
Electronic Components    814,702 units    25,000    32.6    209    3,473 SC$    1,646 SC$
Factory Maintenance    1,667 units    95    17.5    215    1.23M SC$    558,700 SC$
High Tech Services    401,868 units    20,000    20.1    212    3,649 SC$    1,676 SC$
Industrial Equipment    556,311 units    25,000    22.3    216    5,001 SC$    2,235 SC$
Mercury    21,708 tons    900    24.1    205    59,431 SC$    29,415 SC$
Mobile Devices    38,214 devices    3,000    12.7    209    33,293 SC$    15,402 SC$
Household Products    51,364 tons    2,000    25.7    212    14,184 SC$    6,493 SC$
Robotics    9,412 units    251    37.5    208    545,437 SC$    258,210 SC$
Services    281,526 units    10,000    28.2    212    2,419 SC$    1,238 SC$
Software    501,080 units    15,000    33.4    205    3,860 SC$    1,888 SC$
Trucks    1,951 trucks    100    19.5    213    5.72M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 392% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Majoralis United

Back to main enterprise page

Image  

Back to my home page