Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 11 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Neapola Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     private corporation 
Founded:     July 11 5018 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     40.24 GC 
Located in:     The Commonwealth of Grantov 
Controlled by:     Knightracker 3 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,040.65M SC$ 
Cash Available Now  117,065.76M SC$Corporate cash
     
Products Sold Last Year  83,985.54M SC$ 
Profit Last Year  38,177.75M SC$ 
Net Profit Last Year  16,034.66M SC$ 
Products Sold Last Month  6,379.93M SC$ 
Profit Last Month  2,892.99M SC$Profit
Net Profit Last Month  1,215.06M SC$Net Profit
Assets  177,314.40M SC$Corporate assets
Market Value  945,534.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,546.58M SC$Value of materials
Production Last Month  83,072.58Production for the month
Production Level Last Month  98.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  98.90Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  925,050,935 
 
Cash Flow Data
Cash at start of previous month  111,502.32M SC$ 
     
Salaries Paid  -319.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,212.18M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  -159.23M SC$ 
Raw Materials Bought  -1,667.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -867.90M SC$Tax payments
Profit Payment Paid  -1,620.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,379.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,848.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.2Price earning ratio
Share Price  9,455.35  SC$Share price
Earning per Share In Recent Period  147.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,040.65M SC$   
Salaries Paid     353.76M SC$Salary Cost
Raw Materials Used     1,620.25M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     170.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,212.18M SC$ 
Total:  7,040.65M SC$  3,544.42M SC$ 
Year to Date
Income   Cost  
20,510.84M   
   1,027.18M 
   4,781.82M 
   563.93M 
   510.74M 
   0.00M 
   4,021.15M 
20,510.84M  10,904.81M 
Last Year
Income   Cost  
83,985.54M   
   4,210.18M 
   21,341.02M 
   2,258.58M 
   2,034.25M 
   0.00M 
   15,963.75M 
83,985.54M  45,807.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 140.0. The target salary index for this corporation is 140.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,250  119,250  7,420 
Medium Level Worker  117,000  117,000  9,660 
High Level Worker  39,750  39,750  11,200 
Low Level Manager  19,800  19,800  14,000 
Medium Level Manager  13,375  13,375  18,480 
High Level Manager  6,425  6,425  23,100 
Executive  1,900  1,900  48,300 
High Tech Engineer  38,125  38,125  18,620 
High Tech Senior  8,500  8,500  29,400 
High Tech Executive  1,030  1,030  58,800 
     
Total:  365,155Number of Employees 365,155   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    663,455 tons    50,000    13.3    298    4,439 SC$    1,508 SC$
Coal    998,185 tons    60,000    16.6    264    7,693 SC$    2,855 SC$
Electric Power    6,591 million kwhs    450    14.6    298    941,926 SC$    301,342 SC$
Factory Maintenance    698 units    104    6.7    293    1.69M SC$    558,700 SC$
High Tech Services    418,601 units    25,000    16.7    298    5,082 SC$    1,676 SC$
Household Products    204,919 tons    12,500    16.4    298    19,687 SC$    6,493 SC$
Plastics    76,498 tons    4,500    17    264    4,598 SC$    1,706 SC$
Robotics    859 units    114    7.6    291    782,893 SC$    258,210 SC$
Services    427,407 units    25,000    17.1    298    3,221 SC$    1,094 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  75,016.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker 3

Back to main enterprise page

Image  

Back to my home page