Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 25 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merwed Lithium

Product:     Lithium 
Latest Market Price:  Market Price  90,720 SC$ per ton 
Corporation Type:     private corporation 
Founded:     June 25 5008 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     42.53 GC 
Located in:     The Commonwealth of Mercola 
Controlled by:     Mubuhay Kabaitan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,067.19M SC$ 
Cash Available Now  74,533.93M SC$Corporate cash
     
Products Sold Last Year  61,021.20M SC$ 
Profit Last Year  22,828.99M SC$ 
Net Profit Last Year  15,980.29M SC$ 
Products Sold Last Month  5,015.55M SC$ 
Profit Last Month  1,814.74M SC$Profit
Net Profit Last Month  1,270.32M SC$Net Profit
Assets  132,328.12M SC$Corporate assets
Market Value  999,494.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,316.13M SC$Value of materials
Production Last Month  28,067.33Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  210.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  103.95Corporate Welfare Index
 
Available Natural Resource
Resource  Lithium 
Remaining  20,016,226 
 
Cash Flow Data
Cash at start of previous month  75,359.53M SC$ 
     
Salaries Paid  -648.74M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -952.95M SC$ 
Fixed Property Cost  -187.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,365.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -544.42M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,015.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  69,466.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.3Price earning ratio
Share Price  9,994.94  SC$Share price
Earning per Share In Recent Period  144.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,067.19M SC$   
Salaries Paid     648.74M SC$Salary Cost
Raw Materials Used     1,312.34M SC$Cost of Material used
Fixed Property Cost     187.99M SC$Fixed Cost
Maintenance Products Used     103.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     952.95M SC$ 
Total:  5,067.19M SC$  3,205.94M SC$ 
Year to Date
Income   Cost  
55,971.06M   
   7,136.39M 
   14,385.33M 
   2,068.43M 
   1,157.65M 
   0.00M 
   10,650.30M 
55,971.06M  35,398.10M 
Last Year
Income   Cost  
61,021.20M   
   7,785.37M 
   15,253.69M 
   2,260.02M 
   1,305.21M 
   0.00M 
   11,587.92M 
61,021.20M  38,192.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,750  114,750  13,250 
Medium Level Worker  111,000  111,000  17,250 
High Level Worker  43,750  43,750  20,000 
Low Level Manager  20,625  20,625  25,000 
Medium Level Manager  11,450  11,450  33,000 
High Level Manager  6,500  6,500  41,250 
Executive  2,000  2,000  86,250 
High Tech Engineer  44,500  44,500  33,250 
High Tech Senior  10,450  10,450  52,500 
High Tech Executive  1,070  1,070  105,000 
     
Total:  366,095Number of Employees 366,095   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,609,767 tons    150,000    17.4    149    3,243 SC$    2,114 SC$
Coal    89,054 tons    5,500    16.2    151    4,494 SC$    2,803 SC$
Electric Power    18,401 million kwhs    675    27.3    153    671,741 SC$    423,900 SC$
Factory Maintenance    2,311 units    124    18.6    150    835,366 SC$    558,700 SC$
High Tech Services    399,007 units    30,000    13.3    154    2,641 SC$    1,676 SC$
Household Products    379,546 tons    20,000    19    155    10,612 SC$    6,493 SC$
Robotics    1,021 units    64    16.1    144    374,934 SC$    258,210 SC$
Services    261,622 units    15,000    17.4    148    1,842 SC$    1,233 SC$
Image  

Product Offered

Market Situation for Lithium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  27,000 
Estimated Production This Month  27,000 
Image  

Trade Strategies

Sale Strategy Start at 410% of the market price and lower by 8% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Mubuhay Kabaitan

Back to main enterprise page

Image  

Back to my home page