Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 26 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Larona Airforce Maintenance

Product:     Airforce Maintenance 
Latest Market Price:  Market Price  43,790 SC$ per unit 
Corporation Type:     public corporation 
Founded:     January 26 5000 
Total Number of Shares Outstanding:     1.56 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.00 GC 
Located in:     un 4 
Controlled by:     etch holdings llc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,917.66M SC$ 
Cash Available Now  18,472.98M SC$Corporate cash
     
Products Sold Last Year  108,787.97M SC$ 
Profit Last Year  -6,355.31M SC$ 
Net Profit Last Year  -6,355.31M SC$ 
Products Sold Last Month  8,917.74M SC$ 
Profit Last Month  -514.33M SC$Profit
Net Profit Last Month  -514.33M SC$Net Profit
Assets  -114,860.39M SC$Corporate assets
Market Value  0.89M SC$Corporate market value
Outstanding Loans  210,000.00M SC$Total of loans
Value of Supplies  46,881.37M SC$Value of materials
Production Last Month  103,901.63Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  207.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  118.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  11,485.44M SC$ 
     
Salaries Paid  -1,970.13M SC$ 
Interest Paid  -11.67M SC$ 
Country Resources Used  -1,244.37M SC$ 
Fixed Property Cost  -187.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,221.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -212.75M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,917.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  9,555.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1.56M 
P/E Ratio  998.8Price earning ratio
Share Price  0.57  SC$Share price
Earning per Share In Recent Period  -3,381.35  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,917.66M SC$   
Salaries Paid     1,970.13M SC$Salary Cost
Raw Materials Used     5,850.16M SC$Cost of Material used
Fixed Property Cost     187.50M SC$Fixed Cost
Maintenance Products Used     90.44M SC$Maintenance Cost
Interest on Loans     11.67M SC$Interst paid
Country Resources Used     1,244.37M SC$ 
Total:  8,917.66M SC$  9,354.27M SC$ 
Year to Date
Income   Cost  
8,917.74M   
   1,970.13M 
   5,927.89M 
   187.58M 
   90.44M 
   11.67M 
   1,244.37M 
8,917.74M  9,432.07M 
Last Year
Income   Cost  
108,787.97M   
   23,642.58M 
   71,815.68M 
   2,251.59M 
   1,089.13M 
   140.00M 
   16,204.30M 
108,787.97M  115,143.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Oxydoor    30.00B SC$    12.0%    5068/04/06
Oxydoor    30.00B SC$    12.0%    5068/05/06
Oxydoor    30.00B SC$    12.0%    5070/02/06
Oxydoor    30.00B SC$    12.0%    5070/11/06
United Kingdom of Kel Sirlin    30.00B SC$    12.0%    5072/09/06
KGula    30.00B SC$    12.0%    5073/06/06
Oxydoor    30.00B SC$    12.0%    5074/04/06
Image  

Employees

The current salary index of this corporation is 700.0. The target salary index for this corporation is 700.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,500  82,500  37,100 
Medium Level Worker  73,750  73,750  48,300 
High Level Worker  50,000  50,000  56,000 
Low Level Manager  21,600  21,600  70,000 
Medium Level Manager  11,675  11,675  92,400 
High Level Manager  7,125  7,125  115,500 
Executive  3,025  3,025  241,500 
High Tech Engineer  73,750  73,750  93,100 
High Tech Senior  17,125  17,125  147,000 
High Tech Executive  2,350  2,350  294,000 
     
Total:  342,900Number of Employees 342,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    2 helicopters    0.16    12    147    262.02M SC$    176.67M SC$
Interceptors    0.92 interceptors    0.16    5.8    143    331.67M SC$    218.95M SC$
Navy Interceptors    1 interceptors    0.07    18.9    151    101.35M SC$    65.00M SC$
Radar Planes    2 planes    0.16    12    148    1.76B SC$    1.12B SC$
Factory Maintenance    493 units    114    4.3    142    804,868 SC$    558,700 SC$
High Tech Services    19,742 units    3,000    6.6    149    2,560 SC$    1,676 SC$
Attack Drones    7 drones    1    5    152    246.97M SC$    164.86M SC$
Attack Helicopters    2 helicopters    0.13    19.6    144    975.39M SC$    692.11M SC$
Precision Bombers    0.73 bombers    0.11    6.9    147    1.89B SC$    1.32B SC$
Fighter Planes    2 aircrafts    0.11    21.3    146    1.94B SC$    1.36B SC$
Long Range Radar Planes    3 planes    0.37    8.5    150    4.85B SC$    3.11B SC$
Navy Fighter Planes    2 aircrafts    0.13    18.8    147    2.33B SC$    1.52B SC$
Navy Helicopters    2 helicopters    0.21    9.6    147    1.14B SC$    746.54M SC$
Stealth Bombers    0.91 bombers    0.17    5.4    148    3.90B SC$    2.64B SC$
Military Transport Airplanes    3 transporters    0.25    10.8    155    2.69B SC$    1.63B SC$
Robotics    1,703 units    128    13.3    145    388,796 SC$    258,210 SC$
Trucks    386 trucks    60    6.4    153    4.07M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  88,000 
Estimated Production This Month  88,000 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 2% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by etch holdings llc

Back to main enterprise page

Image  

Back to my home page