Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 20 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Danbury Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     private corporation 
Founded:     March 20 4987 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.79 GC 
Located in:     un 4 
Controlled by:     etch holdings llc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,919.86M SC$ 
Cash Available Now  44,260.98M SC$Corporate cash
     
Products Sold Last Year  46,575.75M SC$ 
Profit Last Year  -1,940.05M SC$ 
Net Profit Last Year  -1,940.05M SC$ 
Products Sold Last Month  3,878.05M SC$ 
Profit Last Month  -164.34M SC$Profit
Net Profit Last Month  -164.34M SC$Net Profit
Assets  88,794.17M SC$Corporate assets
Market Value  183,048.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,186.43M SC$Value of materials
Production Last Month  649,385.21Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  211.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  118.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,129.76M SC$ 
     
Salaries Paid  -1,473.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -736.83M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  -790.60M SC$ 
Raw Materials Bought  -3,253.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,878.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,565.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,830.48  SC$Share price
Earning per Share In Recent Period  -17.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,919.86M SC$   
Salaries Paid     1,473.98M SC$Salary Cost
Raw Materials Used     1,560.47M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     85.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     736.83M SC$ 
Total:  3,919.86M SC$  4,044.76M SC$ 
Year to Date
Income   Cost  
7,763.54M   
   2,948.13M 
   3,114.42M 
   376.47M 
   163.86M 
   0.00M 
   1,474.10M 
7,763.54M  8,076.98M 
Last Year
Income   Cost  
46,575.75M   
   17,688.30M 
   18,717.72M 
   2,257.63M 
   991.85M 
   0.00M 
   8,860.30M 
46,575.75M  48,515.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 700.0. The target salary index for this corporation is 700.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,500  94,500  37,100 
Medium Level Worker  101,750  101,750  48,300 
High Level Worker  40,250  40,250  56,000 
Low Level Manager  16,625  16,625  70,000 
Medium Level Manager  11,475  11,475  92,400 
High Level Manager  3,890  3,890  115,500 
Executive  1,030  1,030  241,500 
High Tech Engineer  29,750  29,750  93,100 
High Tech Senior  7,700  7,700  147,000 
High Tech Executive  645  645  294,000 
     
Total:  307,615Number of Employees 307,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,673 tons    500    5.3    158    3,966 SC$    2,461 SC$
Corn    1,338,569 tons    100,000    13.4    148    3,537 SC$    2,341 SC$
Electric Power    5,516 million kwhs    400    13.8    154    707,601 SC$    400,400 SC$
Factory Maintenance    1,171 units    104    11.3    147    844,660 SC$    558,700 SC$
High Tech Services    129,280 units    9,000    14.4    147    2,467 SC$    1,676 SC$
Peanuts    1,254 tons    100    12.5    154    5,024 SC$    3,076 SC$
Robotics    9 units    1    8.6    152    409,453 SC$    258,210 SC$
Services    181,680 units    12,500    14.5    145    1,810 SC$    1,238 SC$
Soybeans    1,757,543 tons    192,500    9.1    154    3,611 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  613,713.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 2% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by etch holdings llc

Back to main enterprise page

Image  

Back to my home page