Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 24 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

President: Anri Roan  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Kaizen Carbon

Product:     Carbon 
Latest Market Price:  Market Price  27,507 SC$ per ton 
Corporation Type:     private corporation 
Founded:     June 24 4768 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.55 GC 
Located in:     The Principality of Naples 
Controlled by:     Jujutsu Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,223.49M SC$ 
Cash Available Now  121,755.53M SC$Corporate cash
     
Products Sold Last Year  86,307.62M SC$ 
Profit Last Year  41,057.91M SC$ 
Net Profit Last Year  9,751.25M SC$ 
Products Sold Last Month  7,324.94M SC$ 
Profit Last Month  3,524.94M SC$Profit
Net Profit Last Month  837.17M SC$Net Profit
Assets  166,587.12M SC$Corporate assets
Market Value  623,958.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,387.19M SC$Value of materials
Production Last Month  89,423.04Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.46Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  167,785,191 
 
Cash Flow Data
Cash at start of previous month  115,491.30M SC$ 
     
Salaries Paid  -884.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,391.74M SC$ 
Fixed Property Cost  -187.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,088.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,643.71M SC$Tax payments
Profit Payment Paid  -88.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,324.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,532.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.4Price earning ratio
Share Price  6,239.58  SC$Share price
Earning per Share In Recent Period  81.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,223.49M SC$   
Salaries Paid     884.41M SC$Salary Cost
Raw Materials Used     1,225.37M SC$Cost of Material used
Fixed Property Cost     187.75M SC$Fixed Cost
Maintenance Products Used     106.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,391.74M SC$ 
Total:  7,223.49M SC$  3,796.17M SC$ 
Year to Date
Income   Cost  
43,442.68M   
   5,306.95M 
   7,389.08M 
   1,125.78M 
   637.99M 
   0.00M 
   8,224.30M 
43,442.68M  22,684.09M 
Last Year
Income   Cost  
86,307.62M   
   10,613.40M 
   14,752.15M 
   2,252.77M 
   1,230.66M 
   0.00M 
   16,400.72M 
86,307.62M  45,249.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,250  119,250  18,550 
Medium Level Worker  117,000  117,000  24,150 
High Level Worker  39,750  39,750  28,000 
Low Level Manager  19,800  19,800  35,000 
Medium Level Manager  13,375  13,375  46,200 
High Level Manager  6,425  6,425  57,750 
Executive  1,900  1,900  120,750 
High Tech Engineer  38,125  38,125  46,550 
High Tech Senior  8,500  8,500  73,500 
High Tech Executive  1,030  1,030  147,000 
     
Total:  365,155Number of Employees 365,155   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    167,224 tons    50,000    3.3    178    3,786 SC$    2,114 SC$
Coal    581,274 tons    60,000    9.7    184    5,170 SC$    2,798 SC$
Electric Power    5,305 million kwhs    450    11.8    173    669,081 SC$    392,600 SC$
Factory Maintenance    756 units    104    7.3    184    1.03M SC$    558,700 SC$
High Tech Services    128,249 units    25,000    5.1    184    3,105 SC$    1,676 SC$
Household Products    105,629 tons    12,500    8.5    182    11,811 SC$    6,493 SC$
Plastics    42,663 tons    4,500    9.5    181    3,076 SC$    1,706 SC$
Robotics    645 units    114    5.7    186    485,105 SC$    258,210 SC$
Services    281,648 units    25,000    11.3    178    2,167 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Jujutsu Enterprise

Back to main enterprise page

 

Back to my home page