Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 13 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Tarlao Shuttle Extentions

Product:     Shuttle Extentions 
Latest Market Price:  Market Price  202.02M SC$ per extension 
Corporation Type:     state corporation 
Founded:     May 13 4997 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.20 GC 
Located in:     The Kingdom of Oxa una 
Controlled by:     The Kingdom of Oxa una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,375.62M SC$ 
Cash Available Now  374,065.11M SC$Corporate cash
     
Products Sold Last Year  39,769.58M SC$ 
Profit Last Year  8,738.17M SC$ 
Net Profit Last Year  3,799.57M SC$ 
Products Sold Last Month  4,016.54M SC$ 
Profit Last Month  1,419.35M SC$Profit
Net Profit Last Month  745.16M SC$Net Profit
Assets  412,796.13M SC$Corporate assets
Market Value  380,591.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,509.94M SC$Value of materials
Production Last Month  8.44Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  378,387.17M SC$ 
     
Salaries Paid  -808.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,690.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -425.80M SC$Tax payments
Profit Payment Paid  -496.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,016.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  370,773.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.3Price earning ratio
Share Price  3,805.92  SC$Share price
Earning per Share In Recent Period  65.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,375.62M SC$   
Salaries Paid     808.05M SC$Salary Cost
Raw Materials Used     1,464.11M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,375.62M SC$  2,577.01M SC$ 
Year to Date
Income   Cost  
23,652.41M   
   4,847.86M 
   8,531.91M 
   1,250.42M 
   565.97M 
   0.00M 
   0.00M 
23,652.41M  15,196.16M 
Last Year
Income   Cost  
39,769.58M   
   9,696.97M 
   17,712.23M 
   2,503.26M 
   1,118.95M 
   0.00M 
   0.00M 
39,769.58M  31,031.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  63,000  63,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  18,800  18,800  29,700 
Medium Level Manager  8,400  8,400  39,204 
High Level Manager  5,800  5,800  49,005 
Executive  1,930  1,930  102,465 
High Tech Engineer  79,400  79,400  39,501 
High Tech Senior  21,900  21,900  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  311,730Number of Employees 311,730   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    20,858 tons    2,250    9.3    180    5,851 SC$    3,383 SC$
Computers    40,632 systems    6,000    6.8    180    4,654 SC$    2,643 SC$
Electric Power    1,439 million kwhs    250    5.8    186    819,542 SC$    373,292 SC$
Electronic Components    42,588 units    6,000    7.1    180    2,686 SC$    1,646 SC$
Factory Maintenance    1,010 units    104    9.7    184    1.03M SC$    558,700 SC$
High Tech Services    36,182 units    5,000    7.2    180    2,871 SC$    1,676 SC$
Industrial Equipment    47,677 units    5,250    9.1    187    4,167 SC$    2,235 SC$
Robotics    594 units    76    7.8    180    450,874 SC$    258,210 SC$
Services    53,672 units    4,000    13.4    184    2,189 SC$    1,238 SC$
Shuttle Components    6,095 Components    600    10.2    181    1.74M SC$    966,400 SC$
Steel    16,880 tons    2,250    7.5    180    7,628 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Extension 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Oxa una

Back to main country page

Image  

Back to my home page