Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 2 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ardonna Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     February 2 5042 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.91 GC 
Located in:     The Kingdom of Oxa una 
Controlled by:     The Kingdom of Oxa una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  134,175.45M SC$Corporate cash
     
Products Sold Last Year  41,841.78M SC$ 
Profit Last Year  14,383.04M SC$ 
Net Profit Last Year  7,551.09M SC$ 
Products Sold Last Month  3,321.95M SC$ 
Profit Last Month  1,075.76M SC$Profit
Net Profit Last Month  564.77M SC$Net Profit
Assets  172,980.78M SC$Corporate assets
Market Value  373,918.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,404.40M SC$Value of materials
Production Last Month  1,635.48Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  134,328.13M SC$ 
     
Salaries Paid  -807.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,554.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -322.73M SC$Tax payments
Profit Payment Paid  -376.52M SC$ 
Upgrades Bought  -204.94M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,321.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  134,175.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.3Price earning ratio
Share Price  3,739.19  SC$Share price
Earning per Share In Recent Period  62.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     807.54M SC$Salary Cost
Raw Materials Used     1,059.60M SC$Cost of Material used
Fixed Property Cost     209.22M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,206.68M SC$ 
Year to Date
Income   Cost  
19,366.98M   
   4,845.23M 
   6,806.15M 
   1,253.36M 
   766.64M 
   0.00M 
   0.00M 
19,366.98M  13,671.39M 
Last Year
Income   Cost  
41,841.78M   
   9,689.99M 
   13,695.20M 
   2,506.12M 
   1,567.44M 
   0.00M 
   0.00M 
41,841.78M  27,458.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,100  2,100  102,465 
High Tech Engineer  73,000  73,000  39,501 
High Tech Senior  17,000  17,000  62,370 
High Tech Executive  3,500  3,500  124,740 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    163,985 tons    25,000    6.6    180    3,586 SC$    1,814 SC$
Electric Components    43,303 units    20,000    2.2    187    3,993 SC$    2,114 SC$
Electric Power    3,225 million kwhs    675    4.8    180    760,535 SC$    384,837 SC$
Electronic Components    123,702 units    20,000    6.2    180    2,821 SC$    1,646 SC$
Factory Maintenance    1,078 units    144    7.5    180    992,542 SC$    558,700 SC$
Glass    15,886 tons    2,000    7.9    183    4,004 SC$    2,174 SC$
High Tech Services    303,779 units    25,000    12.2    180    2,918 SC$    1,676 SC$
Industrial Equipment    237,933 units    20,000    11.9    184    4,123 SC$    2,235 SC$
Machine Parts    160,646 units    20,000    8    180    3,562 SC$    2,023 SC$
Household Products    16,150 tons    3,000    5.4    185    11,958 SC$    6,493 SC$
Robotics    561 units    76    7.4    180    457,705 SC$    258,210 SC$
Services    109,787 units    12,500    8.8    180    2,140 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
7327
 
Product Offered but not Sold yet  1,636.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Oxa una

Back to main country page

Image  

Back to my home page