Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 26 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mont Palma Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 26 4970 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.56 GC 
Located in:     Moldacia 
Controlled by:     Moldacia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,069.72M SC$ 
Cash Available Now  150,803.21M SC$Corporate cash
     
Products Sold Last Year  46,929.19M SC$ 
Profit Last Year  13,109.66M SC$ 
Net Profit Last Year  6,882.57M SC$ 
Products Sold Last Month  3,944.32M SC$ 
Profit Last Month  1,139.04M SC$Profit
Net Profit Last Month  598.00M SC$Net Profit
Assets  195,149.23M SC$Corporate assets
Market Value  389,120.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,550.73M SC$Value of materials
Production Last Month  266,433.11Production for the month
Production Level Last Month  100.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,961.69M SC$ 
     
Salaries Paid  -651.16M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,777.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -341.71M SC$Tax payments
Profit Payment Paid  -398.66M SC$ 
Upgrades Bought  -437.20M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,944.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,091.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.0Price earning ratio
Share Price  3,891.21  SC$Share price
Earning per Share In Recent Period  62.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,069.72M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,822.42M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     117.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,069.72M SC$  2,798.57M SC$ 
Year to Date
Income   Cost  
23,367.62M   
   3,902.37M 
   11,016.04M 
   1,253.16M 
   702.37M 
   0.00M 
   0.00M 
23,367.62M  16,873.94M 
Last Year
Income   Cost  
46,929.19M   
   7,803.82M 
   22,138.98M 
   2,504.07M 
   1,372.67M 
   0.00M 
   0.00M 
46,929.19M  33,819.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  20,000  20,000  24,000 
Low Level Manager  24,800  24,800  30,000 
Medium Level Manager  12,300  12,300  39,600 
High Level Manager  4,300  4,300  49,500 
Executive  1,550  1,550  103,500 
High Tech Engineer  52,600  52,600  39,900 
High Tech Senior  10,400  10,400  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    760,458 tons    80,000    9.5    184    3,929 SC$    2,114 SC$
Electric Components    637,000 units    50,000    12.7    175    3,639 SC$    2,114 SC$
Electric Power    3,320 million kwhs    450    7.4    174    739,129 SC$    434,700 SC$
Electronic Components    470,325 units    50,000    9.4    185    3,118 SC$    1,646 SC$
Factory Maintenance    419 units    124    3.4    188    1.06M SC$    558,700 SC$
Glass    1,051,652 tons    90,000    11.7    179    3,927 SC$    2,174 SC$
High Tech Services    171,846 units    15,000    11.5    188    3,148 SC$    1,676 SC$
Mobile Devices    21,044 devices    5,000    4.2    176    27,459 SC$    15,704 SC$
Plastics    262,155 tons    25,000    10.5    176    2,951 SC$    1,706 SC$
Robotics    2,004 units    201    10    175    446,777 SC$    258,210 SC$
Services    174,170 units    15,000    11.6    178    2,216 SC$    1,238 SC$
Silver    104 tons    30    3.5    175    3.21M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Moldacia

Back to main country page

Image  

Back to my home page