Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 20 5057
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Walsberg Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 20 5055 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.62 GC 
Located in:     Moldacia 
Controlled by:     Knightracker 3 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,463.72M SC$ 
Cash Available Now  51,140.99M SC$Corporate cash
     
Products Sold Last Year  43,668.52M SC$ 
Profit Last Year  19,455.96M SC$ 
Net Profit Last Year  8,171.50M SC$ 
Products Sold Last Month  4,399.42M SC$ 
Profit Last Month  1,963.15M SC$Profit
Net Profit Last Month  824.52M SC$Net Profit
Assets  93,001.77M SC$Corporate assets
Market Value  61,497.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,735.73M SC$Value of materials
Production Last Month  79,803.89Production for the month
Production Level Last Month  95.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  148Quality Index
Quality of the Product  199.4Output Product Quality
Production Process Effectivity  141Productivity Index
Welfare Index  95.00Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  73,278,468 
 
Cash Flow Data
Cash at start of previous month  50,272.73M SC$ 
     
Salaries Paid  -502.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -401.23M SC$ 
Fixed Property Cost  -172.34M SC$Fixed Cost
Maintenance Products Bought  -253.65M SC$ 
Raw Materials Bought  -1,567.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -588.94M SC$Tax payments
Profit Payment Paid  -1,099.36M SC$ 
Upgrades Bought  -442.02M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,399.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,644.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  7.9Price earning ratio
Share Price  614.98  SC$Share price
Earning per Share In Recent Period  77.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,463.72M SC$   
Salaries Paid     502.54M SC$Salary Cost
Raw Materials Used     1,355.50M SC$Cost of Material used
Fixed Property Cost     172.34M SC$Fixed Cost
Maintenance Products Used     33.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     401.23M SC$ 
Total:  4,463.72M SC$  2,464.67M SC$ 
Year to Date
Income   Cost  
8,734.33M   
   1,005.09M 
   2,674.43M 
   339.52M 
   77.64M 
   0.00M 
   734.17M 
8,734.33M  4,830.86M 
Last Year
Income   Cost  
43,668.52M   
   5,082.30M 
   14,500.99M 
   1,804.14M 
   251.43M 
   0.00M 
   2,573.71M 
43,668.52M  24,212.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 190.0. The target salary index for this corporation is 190.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  145,290  145,290  10,070 
Medium Level Worker  137,160  137,160  13,110 
High Level Worker  43,950  43,950  15,200 
Low Level Manager  16,440  16,440  19,000 
Medium Level Manager  10,435  10,435  25,080 
High Level Manager  4,325  4,325  31,350 
Executive  1,732  1,732  65,550 
High Tech Engineer  36,025  36,025  25,270 
High Tech Senior  7,492  7,492  39,900 
High Tech Executive  862  862  79,800 
     
Total:  403,711Number of Employees 403,711   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    826,543 tons    50,000    16.5    271    6,410 SC$    2,114 SC$
Coal    1,136,129 tons    60,000    18.9    241    7,693 SC$    2,855 SC$
Electric Power    8,069 million kwhs    450    17.9    170    908,088 SC$    434,700 SC$
Factory Maintenance    376 units    34    11.1    179    1.51M SC$    558,700 SC$
High Tech Services    295,162 units    25,000    11.8    162    2,693 SC$    1,676 SC$
Household Products    219,746 tons    12,500    17.6    272    19,687 SC$    6,493 SC$
Plastics    81,900 tons    4,500    18.2    244    4,576 SC$    1,706 SC$
Robotics    422 units    38    11.1    210    695,876 SC$    258,210 SC$
Services    464,898 units    25,000    18.6    243    3,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  79,734.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 189% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker 3

Back to main enterprise page

Image  

Back to my home page