Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 27 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Oxy Weapon Grade Components 2

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 27 4419 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.65 GC 
Located in:     La Republica del Kermine 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,549.89M SC$ 
Cash Available Now  44,603.24M SC$Corporate cash
     
Products Sold Last Year  54,369.68M SC$ 
Profit Last Year  5,362.44M SC$ 
Net Profit Last Year  2,252.23M SC$ 
Products Sold Last Month  4,550.15M SC$ 
Profit Last Month  517.41M SC$Profit
Net Profit Last Month  217.31M SC$Net Profit
Assets  129,531.82M SC$Corporate assets
Market Value  226,851.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  52,935.20M SC$Value of materials
Production Last Month  17,921.50Production for the month
Production Level Last Month  113.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,156.37M SC$ 
     
Salaries Paid  -1,200.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -864.53M SC$ 
Fixed Property Cost  -187.67M SC$Fixed Cost
Maintenance Products Bought  -1,135.74M SC$ 
Raw Materials Bought  -819.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -155.22M SC$Tax payments
Profit Payment Paid  -289.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,550.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,053.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  106.6Price earning ratio
Share Price  2,268.55  SC$Share price
Earning per Share In Recent Period  21.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,549.89M SC$   
Salaries Paid     1,200.77M SC$Salary Cost
Raw Materials Used     1,655.43M SC$Cost of Material used
Fixed Property Cost     187.67M SC$Fixed Cost
Maintenance Products Used     105.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     864.53M SC$ 
Total:  4,549.89M SC$  4,013.57M SC$ 
Year to Date
Income   Cost  
22,731.70M   
   6,005.03M 
   8,545.59M 
   939.02M 
   525.85M 
   0.00M 
   4,315.49M 
22,731.70M  20,330.98M 
Last Year
Income   Cost  
54,369.68M   
   14,410.42M 
   20,749.94M 
   2,253.99M 
   1,266.10M 
   0.00M 
   10,326.79M 
54,369.68M  49,007.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  26,500 
Medium Level Worker  40,000  40,000  34,500 
High Level Worker  30,000  30,000  40,000 
Low Level Manager  13,500  13,500  50,000 
Medium Level Manager  9,900  9,900  66,000 
High Level Manager  5,975  5,975  82,500 
Executive  2,135  2,135  172,500 
High Tech Engineer  85,500  85,500  66,500 
High Tech Senior  18,850  18,850  105,000 
High Tech Executive  3,125  3,125  210,000 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,281 units    0    -    182    40,988 SC$    43,790 SC$
Chemicals    1,411,118 tons    40,000    35.3    180    3,742 SC$    1,814 SC$
Def Weapons Maintenance    1,143 units    30    38.1    178    17,735 SC$    10,260 SC$
Displays    106,411 displays    2,500    42.6    180    4,100 SC$    2,295 SC$
Electric Components    1,449,534 units    37,500    38.7    183    4,290 SC$    2,114 SC$
Electric Motors    112,071 units    3,000    37.4    179    5,440 SC$    2,914 SC$
Electric Power    21,898 million kwhs    575    38.1    177    760,140 SC$    384,837 SC$
Electronic Components    1,358,954 units    37,500    36.2    183    3,163 SC$    1,646 SC$
Factory Maintenance    3,744 units    104    36    181    1.09M SC$    558,700 SC$
High Tech Services    270,017 units    7,500    36    181    3,012 SC$    1,676 SC$
Industrial Equipment    1,280,284 units    37,500    34.1    180    4,292 SC$    2,235 SC$
Machine Parts    1,296,078 units    40,000    32.4    182    4,025 SC$    2,023 SC$
Mobile Devices    69,962 devices    2,000    35    183    30,521 SC$    15,704 SC$
Navy Vessels Maintenance    1,881 units    45    41.8    178    1.24M SC$    694,600 SC$
Off Weapons Maintenance    1,004 units    0    -    183    51,941 SC$    101,170 SC$
Household Products    161,364 tons    5,000    32.3    181    13,211 SC$    6,493 SC$
Robotics    6,014 units    189    31.9    181    507,914 SC$    258,210 SC$
Services    151,194 units    5,000    30.2    181    2,300 SC$    1,238 SC$
Str Weapons Maintenance    43 units    0    -    181    1.29M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 450% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page