Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 5 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kenitro Attack Destroyer Torpe

Product:     Attack Destroyer Torpedoes 
Latest Market Price:  Market Price  6.42M SC$ per torpedo 
Corporation Type:     state corporation 
Founded:     May 5 5003 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.74 GC 
Located in:     La Republica del Ilonka 
Controlled by:     La Republica del Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,046.11M SC$ 
Cash Available Now  158,453.23M SC$Corporate cash
     
Products Sold Last Year  48,385.00M SC$ 
Profit Last Year  11,976.55M SC$ 
Net Profit Last Year  6,287.69M SC$ 
Products Sold Last Month  4,452.71M SC$ 
Profit Last Month  1,456.36M SC$Profit
Net Profit Last Month  764.59M SC$Net Profit
Assets  204,676.42M SC$Corporate assets
Market Value  369,841.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,623.29M SC$Value of materials
Production Last Month  296.30Production for the month
Production Level Last Month  111.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,091.87M SC$ 
     
Salaries Paid  -557.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -14,424.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -436.91M SC$Tax payments
Profit Payment Paid  -509.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,452.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,407.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.1Price earning ratio
Share Price  3,698.42  SC$Share price
Earning per Share In Recent Period  61.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,046.11M SC$   
Salaries Paid     557.33M SC$Salary Cost
Raw Materials Used     2,184.88M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     100.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,046.11M SC$  3,051.30M SC$ 
Year to Date
Income   Cost  
28,806.39M   
   3,901.42M 
   14,946.04M 
   1,460.32M 
   700.18M 
   0.00M 
   0.00M 
28,806.39M  21,007.95M 
Last Year
Income   Cost  
48,385.00M   
   6,688.17M 
   26,014.93M 
   2,504.75M 
   1,200.61M 
   0.00M 
   0.00M 
48,385.00M  36,408.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  49,000  49,000  20,700 
High Level Worker  31,000  31,000  24,000 
Low Level Manager  9,600  9,600  30,000 
Medium Level Manager  5,200  5,200  39,600 
High Level Manager  2,900  2,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  48,000  48,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  250,320Number of Employees 250,320   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    31,150 tons    4,000    7.8    179    6,005 SC$    3,383 SC$
Ammunition Components    161,724 units    13,000    12.4    185    91,641 SC$    49,075 SC$
Chemicals    60,727 tons    7,500    8.1    186    3,992 SC$    2,114 SC$
Computers    40,116 systems    7,500    5.3    173    4,507 SC$    2,643 SC$
Electric Power    2,991 million kwhs    350    8.5    177    774,820 SC$    421,659 SC$
Electronic Components    418,679 units    37,500    11.2    175    2,803 SC$    1,646 SC$
Factory Maintenance    578 units    114    5.1    175    979,070 SC$    558,700 SC$
High Tech Services    146,000 units    12,500    11.7    173    2,862 SC$    1,676 SC$
Industrial Equipment    77,795 units    10,000    7.8    175    3,868 SC$    2,235 SC$
Robotics    317 units    26    12.2    179    461,785 SC$    258,210 SC$
Services    167,983 units    15,000    11.2    178    2,227 SC$    1,201 SC$
Solid Missile Fuel    38,975 units    6,250    6.2    178    17,383 SC$    9,815 SC$
Steel    126,833 tons    10,000    12.7    182    7,888 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Attack Destroyer Torpedo 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265 
Estimated Production This Month  265 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Ilonka

Back to main country page

Image  

Back to my home page