Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 26 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ardonna Carbon

Product:     Carbon 
Latest Market Price:  Market Price  27,540 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 26 4928 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     36.56 GC 
Located in:     The Empire of Mindanoa 
Controlled by:     UNION INC ENERGY PRODUCTION 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,436.29M SC$ 
Cash Available Now  117,570.21M SC$Corporate cash
     
Products Sold Last Year  79,034.75M SC$ 
Profit Last Year  34,265.39M SC$ 
Net Profit Last Year  14,391.46M SC$ 
Products Sold Last Month  6,507.02M SC$ 
Profit Last Month  2,784.48M SC$Profit
Net Profit Last Month  1,169.48M SC$Net Profit
Assets  163,839.66M SC$Corporate assets
Market Value  859,119.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,978.10M SC$Value of materials
Production Last Month  95,350.19Production for the month
Production Level Last Month  113.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  243.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.51Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  1,326,049,591 
 
Cash Flow Data
Cash at start of previous month  112,157.71M SC$ 
     
Salaries Paid  -884.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,236.33M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,684.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -835.34M SC$Tax payments
Profit Payment Paid  -1,559.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,507.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,276.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.5Price earning ratio
Share Price  8,591.19  SC$Share price
Earning per Share In Recent Period  131.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,436.29M SC$   
Salaries Paid     884.41M SC$Salary Cost
Raw Materials Used     1,331.03M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     82.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,236.33M SC$ 
Total:  6,436.29M SC$  3,722.33M SC$ 
Year to Date
Income   Cost  
72,710.65M   
   9,728.99M 
   14,958.68M 
   2,067.82M 
   916.89M 
   0.00M 
   13,833.01M 
72,710.65M  41,505.40M 
Last Year
Income   Cost  
79,034.75M   
   10,613.89M 
   15,840.04M 
   2,258.94M 
   1,043.56M 
   0.00M 
   15,012.92M 
79,034.75M  44,769.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,250  119,250  18,550 
Medium Level Worker  117,000  117,000  24,150 
High Level Worker  39,750  39,750  28,000 
Low Level Manager  19,800  19,800  35,000 
Medium Level Manager  13,375  13,375  46,200 
High Level Manager  6,425  6,425  57,750 
Executive  1,900  1,900  120,750 
High Tech Engineer  38,125  38,125  46,550 
High Tech Senior  8,500  8,500  73,500 
High Tech Executive  1,030  1,030  147,000 
     
Total:  365,155Number of Employees 365,155   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    554,999 tons    50,000    11.1    152    3,429 SC$    2,114 SC$
Coal    351,286 tons    60,000    5.9    267    7,553 SC$    2,803 SC$
Electric Power    4,514 million kwhs    450    10    147    687,127 SC$    423,900 SC$
Factory Maintenance    1,078 units    104    10.4    142    803,072 SC$    558,700 SC$
High Tech Services    180,731 units    25,000    7.2    145    2,396 SC$    1,676 SC$
Household Products    162,028 tons    12,500    13    148    10,052 SC$    6,493 SC$
Plastics    40,482 tons    4,500    9    152    2,634 SC$    1,706 SC$
Robotics    915 units    114    8.1    157    417,094 SC$    258,210 SC$
Services    372,317 units    25,000    14.9    147    1,740 SC$    1,233 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  84,000.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 234% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC ENERGY PRODUCTION

Back to main enterprise page

Image  

Back to my home page