Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 19 5055
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Oil

Product:     Oil 
Latest Market Price:  Market Price  1,997 SC$ per ton 
Corporation Type:     private corporation 
Founded:     May 19 4992 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.02 GC 
Located in:     La Republica del Shlish 
Controlled by:     etch holdings llc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,318.18M SC$ 
Cash Available Now  50,024.59M SC$Corporate cash
     
Products Sold Last Year  75,021.49M SC$ 
Profit Last Year  9,345.33M SC$ 
Net Profit Last Year  3,336.28M SC$ 
Products Sold Last Month  6,318.30M SC$ 
Profit Last Month  798.90M SC$Profit
Net Profit Last Month  285.21M SC$Net Profit
Assets  106,574.10M SC$Corporate assets
Market Value  258,884.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,144.18M SC$Value of materials
Production Last Month  1,614,604.69Production for the month
Production Level Last Month  117.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  207.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  117.43Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  7,067,712,937 
 
Cash Flow Data
Cash at start of previous month  58,855.11M SC$ 
     
Salaries Paid  -1,949.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,200.47M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,247.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -239.67M SC$Tax payments
Profit Payment Paid  -548.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,318.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,800.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.0Price earning ratio
Share Price  2,588.84  SC$Share price
Earning per Share In Recent Period  30.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,318.18M SC$   
Salaries Paid     1,949.15M SC$Salary Cost
Raw Materials Used     2,082.49M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     102.53M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,200.47M SC$ 
Total:  6,318.18M SC$  5,522.69M SC$ 
Year to Date
Income   Cost  
37,842.25M   
   11,695.45M 
   12,470.90M 
   1,128.62M 
   609.65M 
   0.00M 
   7,189.61M 
37,842.25M  33,094.23M 
Last Year
Income   Cost  
75,021.49M   
   23,390.37M 
   24,571.65M 
   2,254.46M 
   1,218.61M 
   0.00M 
   14,241.07M 
75,021.49M  65,676.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 700.0. The target salary index for this corporation is 700.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,750  100,750  37,100 
Medium Level Worker  123,750  123,750  48,300 
High Level Worker  46,750  46,750  56,000 
Low Level Manager  20,800  20,800  70,000 
Medium Level Manager  12,975  12,975  92,400 
High Level Manager  6,150  6,150  115,500 
Executive  2,200  2,200  241,500 
High Tech Engineer  54,000  54,000  93,100 
High Tech Senior  11,800  11,800  147,000 
High Tech Executive  1,355  1,355  294,000 
     
Total:  380,530Number of Employees 380,530   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,174,242 tons    75,000    15.7    148    3,375 SC$    2,114 SC$
Computers    142,016 systems    25,000    5.7    152    4,175 SC$    2,643 SC$
Electric Power    17,300 million kwhs    1,250    13.8    154    736,067 SC$    434,700 SC$
Factory Maintenance    1,206 units    124    9.7    148    846,030 SC$    558,700 SC$
Gas    175,945 units    15,000    11.7    153    6,078 SC$    3,878 SC$
High Tech Services    128,279 units    25,000    5.1    154    2,625 SC$    1,676 SC$
Industrial Equipment    726,168 units    50,000    14.5    153    3,530 SC$    2,235 SC$
Household Products    396,223 tons    25,000    15.8    156    11,108 SC$    6,493 SC$
Robotics    690 units    51    13.5    145    370,481 SC$    258,210 SC$
Services    267,952 units    25,000    10.7    147    1,817 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 2% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by etch holdings llc

Back to main enterprise page

Image  

Back to my home page