Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 16 5057
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

PA2 Silver 1

Product:     Silver 
Latest Market Price:  Market Price  1.86M SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 16 4555 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.89 GC 
Located in:     The Republic of Tinako 
Controlled by:     Peaceful Asgard 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,796.62M SC$ 
Cash Available Now  38,958.00M SC$Corporate cash
     
Products Sold Last Year  81,982.84M SC$ 
Profit Last Year  25,061.94M SC$ 
Net Profit Last Year  9,648.85M SC$ 
Products Sold Last Month  6,768.18M SC$ 
Profit Last Month  2,038.96M SC$Profit
Net Profit Last Month  785.00M SC$Net Profit
Assets  97,589.55M SC$Corporate assets
Market Value  561,515.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,400.98M SC$Value of materials
Production Last Month  1,531.69Production for the month
Production Level Last Month  111.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.99Corporate Welfare Index
 
Available Natural Resource
Resource  Silver 
Remaining  22,180,981 
 
Cash Flow Data
Cash at start of previous month  37,147.39M SC$ 
     
Salaries Paid  -1,323.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,285.95M SC$ 
Fixed Property Cost  -188.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -611.69M SC$Tax payments
Profit Payment Paid  -1,284.54M SC$ 
Upgrades Bought  -416.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,768.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  38,804.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.0Price earning ratio
Share Price  5,615.15  SC$Share price
Earning per Share In Recent Period  87.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,796.62M SC$   
Salaries Paid     1,323.54M SC$Salary Cost
Raw Materials Used     1,801.59M SC$Cost of Material used
Fixed Property Cost     188.29M SC$Fixed Cost
Maintenance Products Used     124.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,285.95M SC$ 
Total:  6,796.62M SC$  4,723.38M SC$ 
Year to Date
Income   Cost  
54,344.54M   
   10,588.72M 
   14,415.18M 
   1,508.53M 
   992.07M 
   0.00M 
   10,330.01M 
54,344.54M  37,834.50M 
Last Year
Income   Cost  
81,982.84M   
   15,883.27M 
   21,711.05M 
   2,260.90M 
   1,488.11M 
   0.00M 
   15,577.56M 
81,982.84M  56,920.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 475.0. The target salary index for this corporation is 475.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,250  122,250  25,175 
Medium Level Worker  120,500  120,500  32,775 
High Level Worker  43,750  43,750  38,000 
Low Level Manager  19,725  19,725  47,500 
Medium Level Manager  13,250  13,250  62,700 
High Level Manager  6,875  6,875  78,375 
Executive  2,000  2,000  163,875 
High Tech Engineer  50,875  50,875  63,175 
High Tech Senior  10,900  10,900  99,750 
High Tech Executive  1,290  1,290  199,500 
     
Total:  391,415Number of Employees 391,415   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,400,303 tons    125,000    19.2    180    4,204 SC$    2,114 SC$
Coal    769,817 tons    45,000    17.1    180    5,627 SC$    2,855 SC$
Computers    261,254 systems    15,000    17.4    183    5,404 SC$    2,643 SC$
Electric Power    3,841 million kwhs    450    8.5    177    822,450 SC$    434,700 SC$
Factory Maintenance    1,044 units    124    8.4    179    1.10M SC$    558,700 SC$
High Tech Services    385,394 units    37,500    10.3    180    3,276 SC$    1,676 SC$
Household Products    256,499 tons    25,000    10.3    186    13,204 SC$    6,493 SC$
Robotics    984 units    64    15.5    183    513,941 SC$    258,210 SC$
Services    404,670 units    25,000    16.2    178    2,384 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Silver 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,380 
Estimated Production This Month  1,380 
Image  

Trade Strategies

Sale Strategy Start at 450% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 125% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Peaceful Asgard 2

Back to main enterprise page

Image  

Back to my home page