Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 20 5054
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Modesto Gold

Product:     Gold 
Latest Market Price:  Market Price  90.75M SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 20 4982 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.60 GC 
Located in:     The Commonwealth of Salama 
Controlled by:     etch holdings llc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,626.50M SC$ 
Cash Available Now  48,954.95M SC$Corporate cash
     
Products Sold Last Year  65,546.00M SC$ 
Profit Last Year  13,422.53M SC$ 
Net Profit Last Year  4,791.84M SC$ 
Products Sold Last Month  5,445.00M SC$ 
Profit Last Month  1,050.11M SC$Profit
Net Profit Last Month  374.89M SC$Net Profit
Assets  93,383.24M SC$Corporate assets
Market Value  319,486.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,782.05M SC$Value of materials
Production Last Month  30.52Production for the month
Production Level Last Month  117.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  211.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  117.37Corporate Welfare Index
 
Available Natural Resource
Resource  Gold 
Remaining  49,285 
 
Cash Flow Data
Cash at start of previous month  50,198.18M SC$ 
     
Salaries Paid  -1,836.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,034.55M SC$ 
Fixed Property Cost  -187.90M SC$Fixed Cost
Maintenance Products Bought  -916.44M SC$ 
Raw Materials Bought  -399.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -315.03M SC$Tax payments
Profit Payment Paid  -720.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,445.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,233.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.6Price earning ratio
Share Price  3,194.87  SC$Share price
Earning per Share In Recent Period  44.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,626.50M SC$   
Salaries Paid     1,836.35M SC$Salary Cost
Raw Materials Used     1,197.50M SC$Cost of Material used
Fixed Property Cost     187.90M SC$Fixed Cost
Maintenance Products Used     101.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,034.55M SC$ 
Total:  5,626.50M SC$  4,358.14M SC$ 
Year to Date
Income   Cost  
49,572.19M   
   16,527.77M 
   10,676.75M 
   1,692.09M 
   947.73M 
   0.00M 
   9,447.84M 
49,572.19M  39,292.19M 
Last Year
Income   Cost  
65,546.00M   
   22,037.44M 
   14,123.65M 
   2,257.20M 
   1,278.19M 
   0.00M 
   12,426.99M 
65,546.00M  52,123.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 700.0. The target salary index for this corporation is 700.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,500  102,500  37,100 
Medium Level Worker  112,750  112,750  48,300 
High Level Worker  47,750  47,750  56,000 
Low Level Manager  19,725  19,725  70,000 
Medium Level Manager  13,200  13,200  92,400 
High Level Manager  7,325  7,325  115,500 
Executive  2,100  2,100  241,500 
High Tech Engineer  46,500  46,500  93,100 
High Tech Senior  10,275  10,275  147,000 
High Tech Executive  1,090  1,090  294,000 
     
Total:  363,215Number of Employees 363,215   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    687,285 tons    50,000    13.7    152    3,527 SC$    2,114 SC$
Coal    115,780 tons    8,000    14.5    148    4,328 SC$    2,855 SC$
Electric Power    9,769 million kwhs    675    14.5    157    739,226 SC$    434,700 SC$
Factory Maintenance    1,432 units    124    11.5    147    821,181 SC$    558,700 SC$
High Tech Services    67,627 units    12,500    5.4    146    2,490 SC$    1,676 SC$
Household Products    228,720 tons    30,000    7.6    153    10,936 SC$    6,493 SC$
Robotics    646 units    64    10.2    146    377,082 SC$    258,210 SC$
Services    93,099 units    12,500    7.4    141    1,760 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Gold 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  26 
Estimated Production This Month  26 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 2% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by etch holdings llc

Back to main enterprise page

Image  

Back to my home page