Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 10 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baradno Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  400,400 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     February 10 4990 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.66 GC 
Located in:     UN 2 
Controlled by:     etch holdings llc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,485.66M SC$ 
Cash Available Now  41,689.00M SC$Corporate cash
     
Products Sold Last Year  55,437.70M SC$ 
Profit Last Year  -2,647.97M SC$ 
Net Profit Last Year  -2,647.97M SC$ 
Products Sold Last Month  4,484.87M SC$ 
Profit Last Month  -305.57M SC$Profit
Net Profit Last Month  -305.57M SC$Net Profit
Assets  87,530.81M SC$Corporate assets
Market Value  180,070.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,620.14M SC$Value of materials
Production Last Month  5,435.28Production for the month
Production Level Last Month  118.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  206.6Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  118.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  35,748.62M SC$ 
     
Salaries Paid  -1,412.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -852.12M SC$ 
Fixed Property Cost  -188.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -372.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,484.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,408.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,800.71  SC$Share price
Earning per Share In Recent Period  -25.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,485.66M SC$   
Salaries Paid     1,415.31M SC$Salary Cost
Raw Materials Used     2,194.18M SC$Cost of Material used
Fixed Property Cost     188.24M SC$Fixed Cost
Maintenance Products Used     141.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     852.12M SC$ 
Total:  4,485.66M SC$  4,791.79M SC$ 
Year to Date
Income   Cost  
18,205.00M   
   5,651.68M 
   8,755.79M 
   751.87M 
   564.81M 
   0.00M 
   3,473.70M 
18,205.00M  19,197.85M 
Last Year
Income   Cost  
55,437.70M   
   16,959.84M 
   26,568.54M 
   2,257.93M 
   1,738.18M 
   0.00M 
   10,561.17M 
55,437.70M  58,085.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 700.0. The target salary index for this corporation is 700.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,920  67,920  37,100 
Medium Level Worker  57,840  57,840  48,300 
High Level Worker  18,600  18,600  56,000 
Low Level Manager  12,232  12,232  70,000 
Medium Level Manager  7,540  7,540  92,400 
High Level Manager  2,790  2,790  115,500 
Executive  1,142  1,142  241,500 
High Tech Engineer  63,100  63,100  93,100 
High Tech Senior  13,612  13,612  147,000 
High Tech Executive  2,048  2,048  294,000 
     
Total:  246,824Number of Employees 246,824   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    289,115 units    30,000    9.6    150    4,131 SC$    2,718 SC$
Carbon    97,573 tons    15,000    6.5    151    42,376 SC$    28,026 SC$
Chemicals    417,469 tons    40,000    10.4    148    3,404 SC$    2,114 SC$
Computers    228,958 systems    22,500    10.2    151    4,084 SC$    2,567 SC$
Factory Maintenance    1,860 units    174    10.7    146    830,759 SC$    558,700 SC$
Gas    124,932 units    21,000    5.9    151    5,895 SC$    3,888 SC$
High Tech Services    136,160 units    17,500    7.8    147    2,459 SC$    1,676 SC$
Oil    1,620,749 tons    170,000    9.5    145    2,885 SC$    2,009 SC$
Robotics    3,169 units    280    11.3    154    413,058 SC$    258,210 SC$
Services    253,141 units    17,500    14.5    150    1,868 SC$    1,238 SC$
Software    217,487 units    30,000    7.2    145    2,974 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  5,196.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 2% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by etch holdings llc

Back to main enterprise page

Image  

Back to my home page