Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 21 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

President: Philopolus  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Kaizen Carbon

Product:     Carbon 
Latest Market Price:  Market Price  27,507 SC$ per ton 
Corporation Type:     private corporation 
Founded:     June 21 4929 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     81.80 GC 
Located in:     The Grand State of Phil 
Controlled by:     Jujutsu Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,770.80M SC$ 
Cash Available Now  120,627.11M SC$Corporate cash
     
Products Sold Last Year  92,485.69M SC$ 
Profit Last Year  44,185.46M SC$ 
Net Profit Last Year  32,741.42M SC$ 
Products Sold Last Month  7,786.46M SC$ 
Profit Last Month  3,715.29M SC$Profit
Net Profit Last Month  2,753.03M SC$Net Profit
Assets  164,467.59M SC$Corporate assets
Market Value  1,922,198.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,945.43M SC$Value of materials
Production Last Month  96,323.77Production for the month
Production Level Last Month  114.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.7Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  114.67Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  15,830,275 
 
Cash Flow Data
Cash at start of previous month  116,116.83M SC$ 
     
Salaries Paid  -884.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,479.43M SC$ 
Fixed Property Cost  -187.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,183.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -817.36M SC$Tax payments
Profit Payment Paid  -289.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,786.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,061.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.1Price earning ratio
Share Price  19,221.98  SC$Share price
Earning per Share In Recent Period  274.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,770.80M SC$   
Salaries Paid     884.90M SC$Salary Cost
Raw Materials Used     1,400.76M SC$Cost of Material used
Fixed Property Cost     187.91M SC$Fixed Cost
Maintenance Products Used     104.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,479.43M SC$ 
Total:  7,770.80M SC$  4,057.59M SC$ 
Year to Date
Income   Cost  
46,651.84M   
   5,306.46M 
   8,420.49M 
   1,127.01M 
   626.37M 
   0.00M 
   8,846.66M 
46,651.84M  24,326.99M 
Last Year
Income   Cost  
92,485.69M   
   10,613.89M 
   16,595.06M 
   2,255.48M 
   1,255.06M 
   0.00M 
   17,580.74M 
92,485.69M  48,300.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,560  119,560  18,550 
Medium Level Worker  117,240  117,240  24,150 
High Level Worker  39,800  39,800  28,000 
Low Level Manager  19,760  19,760  35,000 
Medium Level Manager  13,340  13,340  46,200 
High Level Manager  6,400  6,400  57,750 
Executive  1,898  1,898  120,750 
High Tech Engineer  38,100  38,100  46,550 
High Tech Senior  8,488  8,488  73,500 
High Tech Executive  1,028  1,028  147,000 
     
Total:  365,614Number of Employees 365,614   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    331,774 tons    50,000    6.6    185    3,932 SC$    2,114 SC$
Coal    578,316 tons    60,000    9.6    174    4,856 SC$    2,798 SC$
Electric Power    5,363 million kwhs    450    11.9    186    731,743 SC$    392,600 SC$
Factory Maintenance    747 units    104    7.2    180    1.01M SC$    558,700 SC$
High Tech Services    272,191 units    25,000    10.9    174    2,901 SC$    1,676 SC$
Household Products    65,474 tons    12,500    5.2    179    11,645 SC$    6,493 SC$
Plastics    56,544 tons    4,500    12.6    183    3,121 SC$    1,706 SC$
Robotics    872 units    113    7.7    187    486,112 SC$    258,210 SC$
Services    162,663 units    25,000    6.5    174    2,125 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Jujutsu Enterprise

Back to main enterprise page

 

Back to my home page