Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 25 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  1,855 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 25 4909 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.23 GC 
Located in:     The Independent State of Zarda 
Controlled by:     The Independent State of Zarda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,984.07M SC$ 
Cash Available Now  156,915.34M SC$Corporate cash
     
Products Sold Last Year  46,347.77M SC$ 
Profit Last Year  5,434.50M SC$ 
Net Profit Last Year  2,841.64M SC$ 
Products Sold Last Month  3,835.10M SC$ 
Profit Last Month  591.69M SC$Profit
Net Profit Last Month  355.13M SC$Net Profit
Assets  197,612.22M SC$Corporate assets
Market Value  240,485.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,421.73M SC$Value of materials
Production Last Month  954,088.32Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,280.07M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,973.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -149.41M SC$Tax payments
Profit Payment Paid  -174.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,835.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,931.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  345.5Price earning ratio
Share Price  2,404.85  SC$Share price
Earning per Share In Recent Period  6.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,984.07M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,246.65M SC$Cost of Material used
Fixed Property Cost     208.11M SC$Fixed Cost
Maintenance Products Used     94.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,984.07M SC$  3,227.98M SC$ 
Year to Date
Income   Cost  
33,502.89M   
   6,784.75M 
   23,145.52M 
   2,078.47M 
   971.98M 
   0.00M 
   0.00M 
33,502.89M  32,980.71M 
Last Year
Income   Cost  
46,347.77M   
   8,142.25M 
   29,106.10M 
   2,496.01M 
   1,168.91M 
   0.00M 
   0.00M 
46,347.77M  40,913.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    9,560 tons    2,750    3.5    173    48,438 SC$    28,050 SC$
Electric Power    3,213 million kwhs    500    6.4    179    535,698 SC$    291,513 SC$
Factory Maintenance    609 units    109    5.6    173    950,251 SC$    558,700 SC$
High Tech Services    47,454 units    10,000    4.7    183    3,093 SC$    1,676 SC$
Lead    9,568 tons    2,250    4.3    184    77,963 SC$    42,075 SC$
Minerals    210,175 tons    40,000    5.3    177    4,772 SC$    2,805 SC$
Oil    110,763 tons    22,500    4.9    173    3,402 SC$    1,997 SC$
Platinum    13 tons    3    5.1    172    97.13M SC$    56.93M SC$
Potassium    87,154 tons    40,000    2.2    175    5,196 SC$    2,970 SC$
Robotics    1,103 units    151    7.3    176    446,510 SC$    258,210 SC$
Rubber    873,607 tons    85,000    10.3    184    4,841 SC$    2,640 SC$
Services    118,921 units    10,000    11.9    184    2,299 SC$    1,165 SC$
Sulfur    643,280 tons    50,000    12.9    178    2,050 SC$    1,187 SC$
Zinc    11,893 tons    3,000    4    188    62,262 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
2971
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Zarda

Back to main country page

Image  

Back to my home page